investorscraft@gmail.com

Intrinsic ValueGuangzhou Jet Bio-Filtration Co., Ltd. (688026.SS)

Previous Close$17.94
Intrinsic Value
Upside potential
Previous Close
$17.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangzhou Jet Bio-Filtration Co., Ltd. operates as a specialized manufacturer and global supplier of essential laboratory consumables and equipment within the life sciences and healthcare sectors. Its core revenue model is driven by the production and sale of a diverse portfolio including pipettes, centrifuge tubes, filtration products, tissue culture supplies, analyzers, reagents, and protective gloves. The company serves a critical role in the research, diagnostic, and pharmaceutical industries by providing the fundamental tools required for experimental and testing workflows. Its strategic market positioning is bolstered by a direct international sales footprint, distributing products to approximately 50 countries across North America, Europe, and Asia-Pacific, which mitigates reliance on any single geographic market and enhances its global brand recognition as a reliable partner for laboratory needs.

Revenue Profitability And Efficiency

For the fiscal period, the company reported revenue of CNY 558.7 million, demonstrating its commercial scale. Profitability was solid with net income of CNY 72.2 million, translating to a net margin of approximately 12.9%. Operating cash flow was positive at CNY 54.0 million, though significant capital expenditures of CNY -110.7 million indicate ongoing investments in production capacity and operational infrastructure.

Earnings Power And Capital Efficiency

The company exhibits clear earnings power, generating a diluted EPS of CNY 0.52. The substantial capital expenditure outflow, which exceeded operating cash flow, points towards a strategic deployment of capital for future growth rather than immediate efficiency. This investment-heavy phase is typical for firms expanding manufacturing capabilities to capture greater market share.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 284.2 million against total debt of CNY 360.3 million, indicating a manageable leverage profile. The company maintains sufficient liquidity to meet its obligations and fund its operations, though the debt level reflects likely financing used for its noted capital investment activities.

Growth Trends And Dividend Policy

The aggressive capital expenditure strategy is a primary indicator of a growth-oriented trajectory. Despite this focus on expansion, the company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.073, offering a yield that balances growth investment with income distribution.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.58 billion, the market assigns a valuation that incorporates expectations for future growth, international expansion, and scaling operations. A beta of 1.28 suggests the stock has exhibited higher volatility than the broader market, reflecting growth stock characteristics.

Strategic Advantages And Outlook

The company's key advantages include its diversified product portfolio, established global distribution network, and positioning within the essential life sciences supply chain. The outlook is contingent on successfully integrating new capacity from recent investments to drive top-line growth and improve returns on invested capital over the medium term.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount