Data is not available at this time.
Micro-Tech (Nanjing) Co., Ltd. is a specialized medical device manufacturer operating within the global interventional endoscopy market. Its core revenue model is built on the development, production, and sale of a comprehensive portfolio of single-use devices, including non-vascular stents and biopsy forceps, primarily for gastroenterology and pulmonology procedures. The company also generates income through strategic OEM/ODM partnerships, providing manufacturing services to other medical device firms. Operating from its base in Nanjing, China, Micro-Tech has established a significant international footprint, distributing its products across key regions including China, Europe, and North America. Its market position is that of a focused, vertically integrated player in a high-growth niche, competing on technological innovation, product quality, and cost-effective manufacturing capabilities within the broader minimally invasive surgical instruments sector.
The company reported robust financial performance with revenue of CNY 2.76 billion. Profitability is strong, evidenced by a net income of CNY 553 million, translating to a healthy net margin. Operating cash flow of CNY 613 million significantly exceeds capital expenditures, indicating efficient conversion of earnings into cash and solid operational efficiency.
Micro-Tech demonstrates considerable earnings power with a diluted EPS of CNY 2.95. The substantial operating cash flow, which is more than double the net income, highlights exceptional quality of earnings and strong underlying cash generation from its core business operations, reflecting high capital efficiency.
The balance sheet is exceptionally strong, characterized by a massive cash and equivalents position of CNY 1.89 billion against minimal total debt of just CNY 89 million. This results in a significant net cash position, providing immense financial flexibility and a very low-risk profile for future investments or economic downturns.
While specific growth rates are unavailable, the company's international sales presence suggests a strategy focused on geographic expansion. Management has demonstrated a shareholder-friendly capital allocation policy through a substantial dividend per share of CNY 1.5, supported by its strong earnings and cash flow.
With a market capitalization of approximately CNY 17 billion, the market assigns a significant premium to the company's current earnings. This valuation likely incorporates expectations for continued growth in the global interventional endoscopy market and the company's ability to maintain its competitive position and profitability.
The company's key advantages include its specialized product portfolio, vertical integration, and established OEM/ODM capabilities. The outlook is supported by strong demand for minimally invasive procedures, a fortress balance sheet for strategic initiatives, and a growing international presence, positioning it well for sustained long-term growth.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |