Data is not available at this time.
Hoymiles Power Electronics Inc. operates as a specialized manufacturer of module-level power electronics (MLPE) solutions within the global solar energy sector. The company generates revenue through the design, production, and distribution of microinverters, AC modules, data transfer units, energy storage systems, and comprehensive PV kits. These products enhance solar energy harvest by optimizing performance at the individual panel level, providing critical monitoring and safety features for residential, commercial, and utility-scale installations. Hoymiles serves a diverse international customer base including solar investors, installers, and end-users through a robust service network that includes warranty support, technical training, and system design assistance. Founded in 2008 and headquartered in Hangzhou, China, the company maintains a significant global footprint with operational presence across Asia, Europe, the Americas, and Africa, positioning it as a key player in the distributed solar energy market. This extensive geographical diversification strengthens its competitive positioning against larger rivals by enabling localized support and reducing regional market dependence.
The company reported revenue of CNY 1.99 billion with net income of CNY 344 million, reflecting a net margin of approximately 17.3%. Operating cash flow of CNY 66.9 million appears constrained relative to net income, indicating potential working capital investments or collection cycles. Capital expenditures of CNY -737 million suggest significant investment in production capacity or technological development during the period.
Hoymiles demonstrates solid earnings power with diluted EPS of CNY 2.79, supported by its specialized MLPE technology. The substantial capital expenditure outflow indicates aggressive investment in manufacturing capabilities or R&D, which may enhance future competitive positioning. The company's global expansion strategy requires careful capital allocation to maintain profitability while funding growth initiatives across multiple international markets.
The balance sheet shows strong liquidity with cash and equivalents of CNY 4.11 billion against total debt of CNY 800.6 million, indicating a robust financial position. This substantial cash cushion provides flexibility for continued international expansion and technology development. The low debt-to-equity ratio suggests conservative financial management and capacity for strategic investments.
The company maintains an active dividend policy with a dividend per share of CNY 3.2, representing a significant payout relative to earnings. This approach balances shareholder returns with reinvestment needs for global expansion. Growth prospects are tied to the expanding distributed solar market and international penetration, though capital intensity may pressure short-term cash flows.
With a market capitalization of CNY 14.26 billion, the company trades at a P/E ratio of approximately 41.4 based on current earnings. The beta of 0.702 suggests lower volatility than the broader market, possibly reflecting the defensive nature of renewable energy investments. Valuation multiples indicate market expectations for continued growth in the global solar MLPE segment.
Hoymiles benefits from its first-mover advantage in microinverter technology and extensive global distribution network. The company's focus on module-level power optimization positions it well within the growing distributed solar energy market. Strategic challenges include navigating international trade dynamics and maintaining technological leadership against increasing competition in the MLPE space.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |