Data is not available at this time.
Beijing Tianyishangjia New Material Corp. operates as a specialized manufacturer of critical braking components for China's rail transportation sector, serving high-speed trains, electric multiple units, locomotives, and urban rail transit systems. The company's core revenue model centers on developing, producing, and selling advanced brake pads and brake shoe series, utilizing both powder metallurgy and organic synthetic technologies. As a domestic supplier in China's strategically important railroad industry, Tianyishangjia occupies a niche position within the broader industrials sector, leveraging its technical expertise in friction materials to secure contracts with rail equipment manufacturers and maintenance providers. The company's market positioning is intrinsically linked to China's substantial investments in rail infrastructure expansion and modernization, though it faces competition from both domestic and international braking system specialists. Its business model depends heavily on research and development capabilities to meet evolving safety standards and performance requirements for high-speed applications.
The company reported revenue of CNY 763 million for the period, but experienced significant financial challenges with a substantial net loss of CNY -1.50 billion. This negative profitability reflects operational difficulties or potential write-downs, as the diluted EPS of -CNY 2.66 indicates severe earnings pressure. Operating cash flow remained positive at CNY 289 million, suggesting some underlying operational functionality despite the reported losses.
Tianyishangjia's earnings power appears severely constrained given the substantial net loss position. The company maintained positive operating cash generation, which partially offsets the concerning bottom-line results. Capital expenditure of CNY -624 million indicates significant ongoing investment in production capacity or technological upgrades, reflecting the capital-intensive nature of advanced materials manufacturing for rail applications.
The balance sheet shows CNY 267 million in cash against total debt of CNY 837 million, indicating a leveraged position that requires careful management. The debt level relative to the company's market capitalization of CNY 3.71 billion suggests moderate financial risk, though the negative earnings complicate debt service capabilities. The capital structure appears strained given current profitability challenges.
Despite the challenging financial performance, the company maintained a modest dividend payment of CNY 0.03 per share, indicating management's commitment to shareholder returns. Growth trends appear mixed with significant investments through capital expenditures potentially positioning the company for future recovery, though current operational results reflect substantial headwinds in either market conditions or execution capabilities.
With a market capitalization of CNY 3.71 billion and a beta of 1.27, the market prices the stock with higher volatility than the broader market. The negative earnings multiple makes traditional valuation metrics challenging to apply, suggesting investors may be valuing the company based on strategic positioning, potential recovery, or asset value rather than current earnings power.
The company's strategic advantage lies in its specialization in critical braking components for China's expanding rail network, a market with high entry barriers due to technical and safety requirements. The outlook depends on operational turnaround, potential market recovery in rail investments, and the company's ability to leverage its technological expertise to restore profitability while managing its debt obligations in a capital-intensive industry.
Company financial reportsStock exchange disclosuresPublic company description
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |