investorscraft@gmail.com

Intrinsic ValueWuhan Citms Technology CO.,LTD. (688038.SS)

Previous Close$21.53
Intrinsic Value
Upside potential
Previous Close
$21.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wuhan Citms Technology operates as a specialized provider of intelligent transportation and smart city solutions, primarily serving Chinese government agencies through comprehensive system integration and custom software development. The company's core revenue model centers on delivering integrated traffic management platforms, violation monitoring systems, and public security infrastructure projects. Operating within China's rapidly expanding smart city sector, Citms Technology focuses on traffic information management products, red light enforcement systems, vehicle monitoring solutions, and mobile police applications. The company maintains a niche market position by catering exclusively to municipal and public security clients, leveraging deep domain expertise in traffic management technology. This specialization creates recurring revenue opportunities through maintenance contracts and system upgrades while positioning the company as a regional player in China's government-driven intelligent transportation infrastructure market.

Revenue Profitability And Efficiency

The company generated CNY 342.6 million in revenue but reported a net loss of CNY 18.1 million, indicating margin pressure in its project-based business model. Operating cash flow of CNY 27.6 million suggests reasonable working capital management despite the reported net loss, while minimal capital expenditures of CNY 0.7 million reflect a asset-light service orientation.

Earnings Power And Capital Efficiency

Negative diluted EPS of CNY -0.16 reflects current earnings challenges, though positive operating cash flow indicates some cash generation capability. The company's capital efficiency appears constrained given the net loss position, suggesting potential operational headwinds or competitive pressures in securing profitable government contracts.

Balance Sheet And Financial Health

With CNY 75.9 million in cash against CNY 168.0 million in total debt, the company maintains a moderate liquidity position. The debt level represents a significant portion of the balance sheet, though the government-contract nature of the business may provide some revenue stability to service obligations.

Growth Trends And Dividend Policy

The absence of dividends aligns with the company's current loss-making position and need to preserve capital. Growth appears challenged given the negative profitability, though the smart city sector in China continues to receive government support, potentially offering future contract opportunities.

Valuation And Market Expectations

Trading at a market capitalization of CNY 1.78 billion, the market appears to be pricing in recovery potential despite current losses. The beta of 0.83 suggests moderate volatility relative to the broader market, reflecting the specialized nature of its government-focused business model.

Strategic Advantages And Outlook

The company's deep specialization in intelligent transportation systems provides competitive advantages in serving Chinese municipal clients. However, dependence on government spending and contract timing creates revenue volatility. The outlook depends on securing profitable contracts in China's ongoing smart city infrastructure development initiatives.

Sources

Company descriptionFinancial metrics provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount