investorscraft@gmail.com

Intrinsic ValueSuzhou Everbright Photonics (688048.SS)

Previous Close$130.20
Intrinsic Value
Upside potential
Previous Close
$130.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suzhou Everbright Photonics operates as a specialized semiconductor laser chip manufacturer, focusing on the research, development, and production of high-power laser diodes and optical communication chips. The company serves diverse end markets including industrial laser pumping, advanced manufacturing equipment, biomedical applications, high-speed optical communications, and sensing technologies. Its product portfolio encompasses high-power single-tube and bar series, VCSEL products, and optical communication chips, positioning it within the critical photonics supply chain. Everbright Photonics competes in the rapidly growing photonics sector, leveraging China's expanding manufacturing and technology infrastructure. The company's market position reflects its specialization in laser components rather than complete systems, serving both domestic Chinese and international OEM customers requiring precision laser sources for industrial and communication applications.

Revenue Profitability And Efficiency

The company reported revenue of CNY 272.6 million for the period but experienced significant challenges with a net loss of CNY 99.7 million and negative diluted EPS of CNY 0.57. Operating cash flow was negative CNY 66.1 million, indicating substantial cash consumption from core operations. These metrics suggest the company is in an investment phase with current operations not yet generating sustainable profitability or positive cash generation.

Earnings Power And Capital Efficiency

Negative earnings power is evident from the substantial net loss and negative operating cash flow. Capital expenditures of CNY 78.6 million exceeded operating cash outflow, indicating aggressive investment in production capacity and technology development. The company appears to be prioritizing growth and capability building over near-term profitability, typical of emerging technology companies in capital-intensive semiconductor sectors.

Balance Sheet And Financial Health

The balance sheet shows strong liquidity with CNY 591.6 million in cash and equivalents against modest total debt of CNY 31.1 million, providing substantial financial flexibility. The low debt level and significant cash reserves suggest the company can sustain its current investment strategy without immediate financing needs. This conservative financial structure supports continued R&D and capacity expansion despite current operational losses.

Growth Trends And Dividend Policy

As a growth-focused technology company, Everbright Photonics maintains a zero dividend policy, reinvesting all available resources into research and capacity expansion. The substantial capital expenditures and negative profitability indicate an aggressive growth strategy targeting market share acquisition and technological advancement rather than shareholder returns through dividends.

Valuation And Market Expectations

With a market capitalization of CNY 13.3 billion, the market appears to be valuing the company based on future growth potential rather than current financial performance. The significant premium to revenue suggests expectations for rapid scaling and eventual profitability. The low beta of 0.324 indicates relatively lower volatility compared to the broader market, possibly reflecting investor perception of specialized technology positioning.

Strategic Advantages And Outlook

The company's strategic advantages include specialization in photonic semiconductors, positioning within China's growing technology ecosystem, and strong balance sheet supporting continued investment. The outlook depends on successful commercialization of its technology, market adoption in industrial and communication applications, and achieving operational scale to transition toward profitability in the competitive global photonics market.

Sources

Company financial reportsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount