investorscraft@gmail.com

Intrinsic ValueEyebright Medical Technology (Beijing) Co., Ltd. (688050.SS)

Previous Close$60.25
Intrinsic Value
Upside potential
Previous Close
$60.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eyebright Medical Technology operates as a specialized ophthalmic medical device company developing comprehensive solutions for vision care and eye disease treatment. The Beijing-based firm generates revenue through the development, manufacturing, and distribution of surgical implants, precision instruments, diagnostic equipment, optometric lenses, and therapeutic eye drops. Operating within China's rapidly expanding healthcare sector, the company addresses critical ophthalmic conditions including cataracts, glaucoma, refractive errors, and various retinal disorders through its integrated product portfolio. Eyebright maintains a strategic market position by offering a vertically integrated suite of ophthalmic products that cater to both surgical and non-surgical treatment pathways. This diversified approach allows the company to serve multiple segments of the eye care market while leveraging cross-selling opportunities across its product lines. As a domestic player in China's medical technology space, Eyebright benefits from growing healthcare expenditure and increasing awareness of ophthalmic health, positioning itself as a comprehensive solution provider in a specialized niche with significant growth potential.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.41 billion with net income of CNY 388 million, demonstrating a healthy net margin of approximately 27.5%. Operating cash flow of CNY 348 million indicates solid cash generation from core operations, though capital expenditures of CNY 329 million reflect significant ongoing investment in production capacity and technological development to support future growth initiatives.

Earnings Power And Capital Efficiency

Eyebright exhibits strong earnings power with diluted EPS of CNY 2.05, supported by efficient operations in the specialized medical devices sector. The company maintains a disciplined approach to capital allocation, balancing investment in research and development with profitability targets, though specific return metrics would require additional operational data for comprehensive analysis of capital efficiency ratios.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 364 million against total debt of CNY 579 million, indicating moderate leverage. The company maintains adequate liquidity for ongoing operations while supporting its growth strategy through appropriate debt financing, typical for expanding medical technology firms investing in product development and market expansion.

Growth Trends And Dividend Policy

Eyebright demonstrates growth potential within China's expanding ophthalmic care market, supported by demographic trends and increasing healthcare access. The company maintains a dividend policy with CNY 0.35 per share distribution, reflecting a balanced approach to returning capital to shareholders while retaining earnings for reinvestment in growth opportunities and technological advancement.

Valuation And Market Expectations

With a market capitalization of approximately CNY 14.9 billion, the company trades at a P/E ratio around 38 based on current earnings, reflecting market expectations for continued growth in China's medical device sector. The beta of 0.485 suggests lower volatility than the broader market, typical for healthcare companies with stable demand characteristics.

Strategic Advantages And Outlook

Eyebright's strategic advantages include its comprehensive product portfolio covering multiple ophthalmic treatment areas and its position in China's growing healthcare market. The outlook remains positive given demographic aging and increasing prevalence of eye diseases, though competition and regulatory changes represent ongoing considerations for future performance and market positioning.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount