investorscraft@gmail.com

Intrinsic ValueRockontrol Technology Group Co., Ltd. (688051.SS)

Previous Close$35.86
Intrinsic Value
Upside potential
Previous Close
$35.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Rockontrol Technology Group operates as a specialized technology provider delivering integrated IoT, big data, and AI solutions primarily for industrial and urban applications. The company generates revenue through its comprehensive suite of services including building intelligence systems, intelligent desulfurization operations, smart environmental protection platforms, and urban infrastructure monitoring solutions. Operating within China's rapidly expanding smart city and industrial automation sectors, Rockontrol positions itself as an enabler of digital transformation for municipal governments and industrial enterprises seeking to optimize operations through data-driven technologies. The company's market position reflects its focus on environmental monitoring and industrial process optimization, targeting specific niche applications within the broader technology ecosystem rather than competing directly with large-scale software platforms. This specialized approach allows Rockontrol to address specific pain points in industrial automation and urban management while facing competition from both established technology firms and emerging startups in the smart infrastructure space.

Revenue Profitability And Efficiency

The company reported revenue of approximately 300 million CNY for the period but experienced significant challenges with a net loss of 103 million CNY. Operating cash flow remained positive at 1.5 million CNY, though capital expenditures of 3.6 million CNY indicate ongoing investment in technological infrastructure. The negative earnings per share of -1.33 CNY reflects the current unprofitability despite revenue generation.

Earnings Power And Capital Efficiency

Current earnings power appears constrained as evidenced by the substantial net loss margin. The modest positive operating cash flow suggests some operational efficiency, but the company's capital allocation strategy shows continued investment in growth initiatives despite profitability challenges. The negative EPS indicates that current operations are not generating adequate returns on invested capital.

Balance Sheet And Financial Health

The balance sheet shows 80 million CNY in cash against 72 million CNY in total debt, providing some liquidity buffer. The debt-to-equity position appears manageable given the cash reserves, though the negative profitability may pressure future financing needs. The company maintains adequate short-term financial flexibility despite operational losses.

Growth Trends And Dividend Policy

The company maintains a zero dividend policy, consistent with its growth-focused strategy and current unprofitable status. Investment patterns suggest prioritization of technological development and market expansion over shareholder returns. The capital expenditure program indicates ongoing commitment to growth initiatives despite current financial performance challenges.

Valuation And Market Expectations

With a market capitalization of approximately 3.57 billion CNY and negative earnings, the valuation reflects investor expectations for future growth rather than current profitability. The beta of 1.35 indicates higher volatility than the market, suggesting investors price in both growth potential and execution risks in the competitive technology sector.

Strategic Advantages And Outlook

The company's focus on IoT and AI solutions for industrial and urban applications positions it in growing market segments. However, execution challenges and competitive pressures in China's technology sector present significant hurdles. Success will depend on converting technological capabilities into sustainable profitability and navigating the complex regulatory environment for smart city infrastructure projects.

Sources

Company financial reportsStock exchange disclosuresPublic company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount