Data is not available at this time.
Suzhou Novosense Microelectronics is a specialized fabless semiconductor company focused on the design and sale of high-performance analog and mixed-signal integrated circuits. Its core revenue model is built on licensing its proprietary IC designs and selling a diverse portfolio of sensor, interface, driver, and power management chips. The company operates within the highly competitive global semiconductor sector, specifically targeting the automotive, industrial automation, information communication, and consumer electronics end markets. Novosense's strategic market positioning is as a China-based supplier of critical components, aiming to capitalize on domestic supply chain trends and the increasing electronic content in vehicles and industrial equipment. Its product suite, including isolated gate drivers, transceivers, and various sensors, is engineered to meet stringent reliability and performance requirements, seeking to establish a defensible niche against larger international competitors.
For the fiscal period, the company reported revenue of approximately CNY 1.95 billion. However, it recorded a significant net loss of CNY -403 million, indicating substantial pressure on profitability. This was accompanied by a negative diluted EPS of CNY -2.86, reflecting the current challenging operational environment and likely significant investments or market headwinds impacting its bottom line.
The company's operating cash flow was positive at CNY 95 million, demonstrating an ability to generate some cash from its core operations. This was overshadowed by substantial capital expenditures of CNY -376 million, resulting in negative free cash flow. This high level of investment signals a focus on future growth and capacity building, albeit at the cost of current capital efficiency.
Novosense maintains a solid liquidity position with cash and equivalents of CNY 1.07 billion. Total debt stands at CNY 770 million, indicating a manageable leverage profile. The strong cash reserve provides a buffer to fund ongoing operations and strategic investments through its current growth and development phase, supporting its overall financial health.
The company's financials reflect a phase of aggressive investment, as seen in its high capex and current net loss, pointing towards a growth-oriented strategy rather than profitability. In line with this focus on reinvestment and expansion, the company has a stated dividend policy of distributing zero dividends per share, conserving all capital for future growth initiatives.
With a market capitalization of approximately CNY 27.6 billion, the market is valuing the company significantly above its current revenue, implying high growth expectations for its specialized semiconductor product lines. A beta of 0.66 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its niche focus and growth story.
The company's key strategic advantages lie in its specialized analog IC design expertise and its positioning within the growing Chinese semiconductor ecosystem, particularly for automotive applications. The outlook is contingent on its ability to successfully scale its operations, achieve profitability, and capture market share in its targeted end markets against established competition.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |