investorscraft@gmail.com

Intrinsic ValueInfoVision Optoelectronics (Kunshan) Co., Ltd. (688055.SS)

Previous Close$3.75
Intrinsic Value
Upside potential
Previous Close
$3.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

InfoVision Optoelectronics operates as a specialized manufacturer of LCD display panels, serving diverse technology hardware segments including mobile devices, computing equipment, and automotive displays. The company generates revenue through B2B sales of its display components to original equipment manufacturers and industrial clients, positioning itself within the competitive global display panel supply chain. As a China-based subsidiary of Kunshan Guochuang Investment Group, InfoVision leverages domestic manufacturing capabilities and supply chain integration to serve both domestic and international markets. The company operates in a capital-intensive industry characterized by rapid technological evolution and pricing pressures, requiring continuous investment in production technology and capacity optimization. Its market position reflects the challenges faced by mid-tier display manufacturers competing against larger integrated players in a cyclical industry where scale and technological leadership are critical differentiators.

Revenue Profitability And Efficiency

The company reported revenue of CNY 3.41 billion but experienced a net loss of CNY 190 million, indicating significant margin pressures in its operations. Despite generating positive operating cash flow of CNY 248 million, profitability challenges persist in the competitive display panel market. The negative earnings per share of CNY -0.057 reflects the current operational headwinds facing the business in a challenging industry environment.

Earnings Power And Capital Efficiency

Operating cash flow generation of CNY 248 million demonstrates some underlying business viability, though capital expenditures of CNY -131 million indicate ongoing investment requirements. The negative net income suggests that current earnings power is insufficient to cover operational costs and capital investments, highlighting efficiency challenges in the capital-intensive display manufacturing sector.

Balance Sheet And Financial Health

The company maintains CNY 142 million in cash against total debt of CNY 1.02 billion, indicating a leveraged financial position. The debt-to-equity structure suggests reliance on borrowing to fund operations and investments, which may constrain financial flexibility in a cyclical industry. The balance sheet reflects the capital-intensive nature of display panel manufacturing with significant fixed asset investments.

Growth Trends And Dividend Policy

No dividend payments were made, consistent with the company's loss-making position and focus on preserving capital. The current financial performance suggests growth initiatives may be constrained by profitability challenges and competitive market dynamics. The company appears to prioritize operational stability and investment in manufacturing capabilities over shareholder returns in this phase.

Valuation And Market Expectations

With a market capitalization of CNY 13.37 billion, the market appears to be pricing in future recovery potential despite current losses. The beta of 0.342 indicates lower volatility than the broader market, suggesting investors view the company as relatively defensive within the technology hardware sector. Valuation metrics reflect expectations for industry cycle recovery and potential market share gains.

Strategic Advantages And Outlook

As a subsidiary of a larger investment group, the company may benefit from strategic support and access to capital. Its specialization in multiple display segments provides diversification, though industry-wide pricing pressures and technological transitions present ongoing challenges. The outlook depends on improving operational efficiency and navigating the cyclical display panel market dynamics effectively.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount