Data is not available at this time.
Jiangxi JDL Environmental Protection operates as a specialized technology provider in China's water pollution control sector, focusing on advanced treatment solutions through proprietary Fluidized Media Bio Reactor and JDL technologies. The company generates revenue through a multi-faceted approach including equipment sales, comprehensive water environment solutions, and long-term project operations, positioning itself as an integrated service provider rather than a simple equipment manufacturer. Operating within the industrial pollution control segment, JDL leverages its technological expertise to serve municipal and industrial clients seeking efficient wastewater treatment, competing against both domestic environmental firms and international water technology companies while capitalizing on China's increasing environmental regulations and sustainability initiatives.
The company demonstrated strong financial performance with CNY 409 million in revenue and net income of CNY 136.8 million, reflecting a robust net margin of approximately 33.5%. Operating cash flow of CNY 191.5 million significantly exceeded capital expenditures, indicating efficient cash generation from core operations. This profitability profile suggests effective cost management and pricing power within its specialized technology niche.
JDL exhibits substantial earnings power with diluted EPS of CNY 0.50, supported by strong operating cash flow generation that covers capital investment needs multiple times over. The minimal capital expenditure requirement relative to operating cash flow indicates a capital-light business model that efficiently converts revenue into cash. This efficiency allows for significant internal funding of growth initiatives and potential shareholder returns.
The company maintains an exceptionally strong financial position with CNY 1.89 billion in cash and equivalents against only CNY 157.6 million in total debt, resulting in a net cash position. This conservative capital structure provides substantial financial flexibility and resilience. The minimal leverage and abundant liquidity position the company well for strategic investments or weathering economic downturns.
While specific growth rates are not provided, the company has established a shareholder-friendly dividend policy with a CNY 0.25 per share distribution. The 50% payout ratio from earnings indicates a balanced approach between returning capital to shareholders and retaining earnings for future growth. The strong cash position supports potential dividend sustainability and future increases.
With a market capitalization of CNY 3.45 billion, the company trades at approximately 8.4 times revenue and 25 times earnings based on current results. The beta of 1.13 suggests moderate sensitivity to market movements. This valuation reflects market expectations for continued growth in China's environmental protection sector and the company's technological positioning.
JDL's competitive advantages stem from its proprietary water treatment technologies and integrated service model. The company is well-positioned to benefit from China's increasing environmental regulations and infrastructure investment. Strong financial health provides flexibility to pursue strategic opportunities, though success depends on continued technology adoption and regulatory support for environmental initiatives in its core markets.
Company financial statementsStock exchange disclosuresCompany description documentation
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |