Data is not available at this time.
Zhuzhou Huarui Precision Cutting Tools operates as a specialized manufacturer of high-performance cemented carbide cutting tools and materials, serving critical industrial sectors including automotive, aerospace, rail transit, and precision mold manufacturing. The company generates revenue through the production and sale of turning inserts, cutting and grooving inserts, thread inserts, and solid carbide drilling tools, targeting manufacturers requiring precision machining solutions for hardened materials. Operating within China's industrial tools sector, Huarui positions itself as a domestic supplier of precision cutting instruments, competing through specialized product offerings that cater to demanding applications in heavy machinery and transportation equipment manufacturing. The company's market position leverages its technical expertise in carbide tooling, serving clients who require durable, high-precision cutting solutions for complex manufacturing processes across multiple industrial verticals.
The company reported revenue of CNY 759.1 million with net income of CNY 107.4 million, achieving a net profit margin of approximately 14.1%. Operating cash flow of CNY 117.7 million indicates solid cash generation from core operations, though capital expenditures of CNY -193.4 million suggest significant investment in production capacity or technological upgrades during the period.
Huarui demonstrated strong earnings power with diluted EPS of CNY 1.73, reflecting efficient conversion of revenue to shareholder returns. The substantial capital expenditure program indicates strategic investment in manufacturing capabilities, which may enhance future production efficiency and competitive positioning in the precision tools market.
The company maintains CNY 136.5 million in cash against total debt of CNY 687.7 million, indicating leveraged financial positioning. This debt level, while significant, supports the company's capital-intensive manufacturing operations and strategic investments in production technology within the industrial tools sector.
Huarui demonstrates commitment to shareholder returns with a dividend per share of CNY 0.42857. The substantial capital expenditure program suggests focus on capacity expansion and technological advancement, positioning the company for potential growth in China's industrial manufacturing sector while maintaining dividend distributions.
With a market capitalization of CNY 6.42 billion and beta of 1.09, the market prices Huarui with moderate volatility expectations relative to the broader market. The valuation reflects investor expectations for continued growth in China's industrial manufacturing sector and the company's specialized positioning in precision cutting tools.
The company's strategic advantage lies in its specialized expertise in cemented carbide tools serving demanding industrial applications. Its outlook is tied to China's manufacturing sector growth, particularly in automotive, aerospace, and rail transportation industries that require high-precision cutting solutions for advanced materials processing.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |