investorscraft@gmail.com

Intrinsic ValueJiangsu Yunyong Electronics and Technology Co.,Ltd (688060.SS)

Previous Close$46.38
Intrinsic Value
Upside potential
Previous Close
$46.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Yunyong Electronics and Technology operates as a specialized provider in China's industrial cybersecurity and IoT sector, focusing on securing critical infrastructure through hardware and software solutions. The company generates revenue through the development, production, and sale of industrial security communication gateways, situation awareness equipment, and encryption products tailored for industrial environments. Its business model combines product sales with integrated smart IoT solutions, targeting manufacturing, energy, and transportation sectors that require robust operational technology protection. Operating in the competitive industrial cybersecurity space, Yunyong positions itself as a domestic specialist addressing China's growing industrial internet security needs amid increasing digitalization of critical infrastructure. The company leverages its technical expertise to serve clients requiring customized security solutions for industrial control systems, differentiating through specialized product offerings rather than broad IT security services.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 297 million for the period but experienced a net loss of CNY 35.1 million, reflecting challenging market conditions or investment phases. Operating cash flow remained positive at CNY 39.7 million, indicating some operational resilience despite the negative bottom line. Capital expenditures of CNY 18.5 million suggest ongoing investment in production capabilities and research activities.

Earnings Power And Capital Efficiency

Diluted EPS of -CNY 0.58 demonstrates current earnings challenges, likely due to research investments or competitive pressures in the industrial cybersecurity market. The positive operating cash flow relative to capital expenditures indicates the company maintains some cash generation ability from core operations. The negative net income suggests the business is in a development phase or facing margin compression in its specialized market segment.

Balance Sheet And Financial Health

The balance sheet shows moderate financial leverage with total debt of CNY 4.3 million against cash and equivalents of CNY 33.6 million, providing adequate liquidity coverage. The debt-to-equity position appears conservative, supporting financial stability during this challenging operational period. Current assets sufficiently cover short-term obligations, maintaining operational flexibility.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss position and likely reinvestment strategy. The capital expenditure level indicates ongoing investment in growth initiatives rather than shareholder returns. Market positioning in industrial IoT and cybersecurity suggests potential for future growth as industrial digitalization accelerates in China.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.51 billion, the market appears to be pricing in future growth potential despite current profitability challenges. The beta of 1.22 indicates higher volatility than the market average, reflecting investor perception of growth stock characteristics. Valuation metrics suggest expectations of recovery and market expansion in industrial cybersecurity.

Strategic Advantages And Outlook

The company's specialization in industrial cybersecurity provides niche positioning in China's growing critical infrastructure protection market. Technical expertise in industrial communication security and IoT integration represents key competitive advantages. Outlook depends on execution in capturing industrial digitalization trends and achieving profitability from current investments.

Sources

Company financial reportsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount