investorscraft@gmail.com

Intrinsic ValuePylon Technologies Co., Ltd. (688063.SS)

Previous Close$60.71
Intrinsic Value
Upside potential
Previous Close
$60.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pylon Technologies operates as a specialized energy storage systems provider within China's industrials sector, focusing on lithium iron phosphate battery technology for diverse applications. The company generates revenue through designing, manufacturing, and selling comprehensive energy storage solutions including low and high voltage systems, power banks, and specialized cells. Its products serve critical infrastructure segments including hospitals, data centers, wind and photovoltaic power plants, factories, and residential buildings, positioning it at the intersection of renewable energy integration and power reliability. Pylon competes in the rapidly expanding energy storage market by offering technologically advanced, scalable solutions that address grid stability, renewable energy intermittency, and backup power requirements across commercial and industrial sectors. The company has established itself as a domestic specialist with engineering capabilities tailored to China's unique energy infrastructure needs and regulatory environment, though it faces intensifying competition from both specialized manufacturers and diversified industrial conglomerates expanding into energy storage.

Revenue Profitability And Efficiency

Pylon Technologies reported revenue of CNY 2.00 billion with net income of CNY 41.11 million, indicating thin margins in a competitive market. The company maintained positive operating cash flow of CNY 704.67 million despite significant capital expenditures of CNY 493.26 million, reflecting ongoing investments in production capacity and technology development to support future growth initiatives.

Earnings Power And Capital Efficiency

The company demonstrated modest earnings power with diluted EPS of CNY 0.17, while generating substantial operating cash flow that significantly exceeded net income. This suggests efficient working capital management and strong cash conversion from operations, though profitability metrics remain constrained by market competition and investment phases.

Balance Sheet And Financial Health

Pylon maintains a robust balance sheet with cash and equivalents of CNY 3.54 billion against total debt of CNY 366.73 million, indicating strong liquidity and minimal leverage. This conservative financial structure provides flexibility for strategic investments and weathers industry cyclicality, supported by substantial cash reserves relative to operational requirements.

Growth Trends And Dividend Policy

Despite modest current earnings, the company maintains an attractive dividend policy with CNY 0.45 per share, suggesting confidence in cash generation capabilities. The significant capital expenditure program indicates aggressive growth ambitions in the expanding energy storage market, balancing shareholder returns with reinvestment for future expansion.

Valuation And Market Expectations

With a market capitalization of CNY 14.28 billion, the market values Pylon at approximately 7.1 times revenue, reflecting growth expectations in the energy storage sector. The negative beta of -0.156 suggests the stock exhibits defensive characteristics, potentially moving counter to broader market trends, which may appeal to certain investor profiles.

Strategic Advantages And Outlook

Pylon's strategic position in China's growing energy storage market, combined with its technological focus on lithium iron phosphate batteries, provides competitive advantages in safety and longevity. The company's strong balance sheet and cash generation support continued R&D investment and capacity expansion, positioning it to capitalize on increasing demand for renewable energy integration and grid stability solutions.

Sources

Company financial statementsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount