investorscraft@gmail.com

Intrinsic ValuePiesat Information Technology Co., Ltd. (688066.SS)

Previous Close$35.69
Intrinsic Value
Upside potential
Previous Close
$35.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Piesat Information Technology operates as a specialized satellite technology provider in China's burgeoning space economy, focusing on remote sensing and navigation satellite applications. The company generates revenue primarily through its proprietary PIE software platform, which offers advanced remote sensing image analysis capabilities, and PIE-Map, a development platform providing navigation cloud services and integrated solutions. Serving government, military, and enterprise clients, Piesat occupies a strategic position in China's domestic satellite software market, leveraging growing national investment in space infrastructure and digital earth technologies. The company's expertise in geospatial data processing and analysis positions it as a key player in supporting China's smart city development, environmental monitoring, and national security initiatives through sophisticated satellite-derived intelligence solutions.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.58 billion but experienced significant challenges with a net loss of CNY -1.39 billion and negative operating cash flow of CNY -222 million. This performance reflects substantial investment requirements and potential market adoption challenges in the capital-intensive satellite technology sector. The negative earnings per share of CNY -5.33 indicates considerable pressure on shareholder value creation despite the company's technological capabilities.

Earnings Power And Capital Efficiency

Piesat demonstrates weak earnings power with substantial negative profitability metrics. The company's capital expenditure of CNY -131 million, combined with negative operating cash flow, suggests aggressive investment in technology development and infrastructure. This capital allocation strategy indicates a growth-focused approach but raises questions about near-term returns on invested capital and operational efficiency in converting technological assets into sustainable earnings.

Balance Sheet And Financial Health

The balance sheet shows concerning liquidity with cash and equivalents of CNY 180 million against total debt of CNY 1.72 billion, indicating potential financial strain. The high debt load relative to cash reserves and negative cash flow generation creates significant financial risk. This leverage position may constrain the company's ability to fund ongoing operations and research initiatives without additional capital infusion or restructuring.

Growth Trends And Dividend Policy

Given the current financial performance and negative earnings, the company maintains a zero dividend policy, prioritizing capital preservation for operational sustainability. The growth trajectory appears challenged by the substantial losses, though the underlying technology platform may possess long-term potential in China's expanding satellite services market. The company's future growth depends on achieving commercial scale and improving operational efficiency to offset current burn rates.

Valuation And Market Expectations

With a market capitalization of CNY 8.74 billion, the valuation appears to incorporate significant future growth expectations despite current financial distress. The low beta of 0.232 suggests the market views the stock as relatively defensive, possibly pricing in government support or strategic importance in China's technology ecosystem. Investors appear to be valuing the company's intellectual property and market position rather than current financial performance.

Strategic Advantages And Outlook

Piesat's strategic advantages include proprietary satellite software technology and positioning within China's priority space technology sector. The outlook remains challenging given current financial metrics, though potential government contracts and China's focus on technological self-sufficiency could provide future opportunities. Success depends on achieving commercial viability, managing debt obligations, and demonstrating sustainable revenue growth from its specialized satellite analytics platforms.

Sources

Company financial reportsStock exchange disclosuresPublic company descriptions

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount