investorscraft@gmail.com

Intrinsic ValueChengdu JOUAV Automation Tech Co.,Ltd. (688070.SS)

Previous Close$64.50
Intrinsic Value
Upside potential
Previous Close
$64.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chengdu JOUAV Automation Tech operates as a specialized industrial drone manufacturer focused on the research, development, production, and service of unmanned aerial systems for commercial applications. The company generates revenue through direct sales of electronic products, complete drone systems, aviation equipment, and spare parts, primarily serving industrial and defense sectors requiring aerial data collection, surveillance, and automation solutions. Operating within China's rapidly expanding aerospace and defense industry, JOUAV positions itself as a technology-driven provider of integrated drone solutions rather than a consumer-focused manufacturer. The company leverages its technical expertise in aviation electronics and automation to address specific industrial needs, competing in a niche segment of the unmanned systems market that demands reliability, precision, and specialized capabilities. Its market position reflects China's growing domestic drone industry, which emphasizes technological self-reliance and industrial automation advancement.

Revenue Profitability And Efficiency

The company reported revenue of CNY 474 million for the period but experienced a net loss of CNY 36 million, indicating current profitability challenges despite substantial sales volume. Operating cash flow remained positive at CNY 60 million, suggesting core operations generate cash despite the reported net loss. Capital expenditures of CNY 29 million reflect ongoing investment in production capacity and technology development.

Earnings Power And Capital Efficiency

Negative diluted EPS of -0.41 CNY per share demonstrates current earnings weakness, though positive operating cash flow indicates some underlying operational strength. The disparity between net income and operating cash flow suggests non-cash charges or working capital management supporting cash generation despite the bottom-line loss.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with CNY 191 million in cash and equivalents against total debt of CNY 129 million, providing adequate short-term financial flexibility. The debt level appears manageable relative to cash reserves, though the net loss position warrants monitoring for sustained financial health.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss-making position and likely focus on reinvesting available capital into growth initiatives. The industrial drone market shows expansion potential, but current financial performance suggests the company is in an investment phase rather than returning capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.5 billion, the market appears to be valuing the company based on growth potential rather than current earnings, given the negative net income. The elevated beta of 1.46 indicates higher volatility expectations relative to the market, reflecting the speculative nature of emerging technology companies.

Strategic Advantages And Outlook

The company's focus on industrial applications rather than consumer drones provides differentiation in a competitive market. Its technical expertise and positioning within China's strategic aerospace sector may offer long-term advantages, though current profitability challenges require careful execution of growth strategy and cost management to achieve sustainable operations.

Sources

Company financial statementsStock exchange disclosuresCompany description documents

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount