Data is not available at this time.
Shanghai W-Ibeda High Tech. Group Co., Ltd. operates as a specialized manufacturer of automotive powertrain test bench systems within China's auto parts sector. The company's core revenue model is driven by the development, production, and sale of sophisticated testing equipment for both traditional internal combustion engines and new energy vehicle (NEV) powertrains, supplemented by technical services and the operation of dedicated test centers. Its comprehensive product portfolio includes engine NVH, performance, and reliability test benches, alongside specialized testers for transmissions, electrical systems, and HEV/EV components, catering to the rigorous quality control and R&D needs of automotive manufacturers. Operating from its Shanghai base since 1998, the company has established a niche market position by focusing on high-tech, capital-intensive testing solutions that are critical for vehicle development, positioning it as a domestic supplier in China's vast and evolving automotive industry, with additional revenue from exports.
The company reported revenue of CNY 423.4 million for the period. However, it experienced a net loss of CNY -46.7 million, resulting in negative diluted EPS of -0.55 CNY. Operating cash flow was positive at CNY 46.4 million, but this was significantly overshadowed by substantial capital expenditures of CNY -162.2 million, indicating heavy investment in its operational capacity.
Current earnings power is challenged, as evidenced by the net loss. The significant capital expenditure outlay, which far exceeded operating cash flow, suggests the company is in an investment-intensive phase, potentially aimed at expanding its test bench manufacturing capabilities or developing new products for the evolving automotive market, particularly in new energy vehicles.
The balance sheet shows a cash position of CNY 95.0 million against a considerably higher total debt of CNY 790.8 million. This high debt-to-cash ratio indicates a leveraged financial structure, which could pressure liquidity and increase financial risk, especially in a period of operational losses and high capital investment requirements.
The substantial capital expenditures signal a strategy focused on growth and capacity expansion rather than immediate shareholder returns. Reflecting this focus, the company paid no dividend during the period. Future growth is likely tied to the adoption of its testing solutions by automakers, particularly in the expanding Chinese NEV sector.
With a market capitalization of approximately CNY 3.32 billion, the market valuation appears to be factoring in future growth potential from its investments and positioning in the automotive testing niche. The low beta of 0.484 suggests the stock is perceived as less volatile than the broader market, possibly due to its specialized, B2B nature.
The company's strategic advantage lies in its specialized expertise and product range for critical automotive testing, a necessary function for manufacturers. The outlook depends on its ability to convert heavy investments into profitable revenue growth, manage its debt load, and successfully capitalize on the ongoing transition to new energy vehicles within its core market.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |