investorscraft@gmail.com

Intrinsic ValueAmethystum Storage Technology Co., Ltd (688086.SS)

Previous Close$0.64
Intrinsic Value
Upside potential
Previous Close
$0.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Amethystum Storage Technology operates as a specialized provider of optical storage media, equipment, and intelligent data hierarchical storage solutions within China's technology hardware sector. The company focuses on research, development, and production of data storage and security products, including its proprietary AmeCloud enterprise cloud storage platform. Its solutions cater primarily to government administration, healthcare, and archival industries, positioning the company to benefit from national big data development and information security initiatives. This niche focus allows Amethystum to address specific regulatory compliance and data sovereignty requirements in the Chinese market, though it operates in a highly competitive storage technology landscape dominated by larger international players. The company's headquarters in Meizhou provides regional advantages while serving national clients through targeted solutions for sensitive data handling and long-term archival needs.

Revenue Profitability And Efficiency

The company reported revenue of CNY 457.9 million for FY 2021 but experienced significant financial challenges with a net loss of CNY 230.9 million. This substantial loss, representing negative earnings per share of CNY 1.14, indicates severe profitability pressures. Operating cash flow was negative at CNY 193.8 million, exacerbated by substantial capital expenditures of CNY 203.6 million, reflecting aggressive investment despite operational difficulties.

Earnings Power And Capital Efficiency

Amethystum's negative earnings power is evident from the substantial operating loss and negative cash generation. The company's capital allocation appears strained, with capital expenditures exceeding operating cash flow by a significant margin. This suggests inefficient capital deployment and challenges in generating returns from invested capital, particularly given the substantial investments in storage technology infrastructure.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CNY 716.0 million in cash and equivalents, providing a buffer against operational losses. However, total debt of CNY 349.1 million represents a moderate leverage position. The cash position, while substantial, may be pressured by continued operational cash burn and significant capital investment requirements in the competitive storage technology sector.

Growth Trends And Dividend Policy

Despite the challenging financial performance, the company maintained a dividend payment of CNY 0.386 per share, which appears inconsistent with its loss-making position. This dividend policy suggests either confidence in future recovery or potential strategic considerations, though it raises questions about capital preservation given the substantial operating losses and negative cash flow generation during the period.

Valuation And Market Expectations

With a market capitalization of approximately CNY 121.8 million, the company trades at a significant discount to its cash position, reflecting market skepticism about its business model and future prospects. The negative beta of -0.20 suggests atypical market correlation, possibly indicating specialized investor base or unique risk characteristics in the Chinese technology hardware sector.

Strategic Advantages And Outlook

The company's strategic positioning within China's national data security initiatives provides potential growth opportunities, particularly in government and healthcare sectors. However, execution challenges and competitive pressures in the storage technology market present significant hurdles. Success will depend on effectively leveraging its specialized solutions while achieving operational turnaround and sustainable profitability.

Sources

Company financial reportsShanghai Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount