investorscraft@gmail.com

Intrinsic ValueArcSoft Corporation Limited (688088.SS)

Previous Close$51.06
Intrinsic Value
Upside potential
Previous Close
$51.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ArcSoft Corporation Limited operates as a specialized algorithm and software solution provider within the global computer vision industry, focusing primarily on imaging and video processing technologies. The company generates revenue through licensing its proprietary algorithms and software development kits to smartphone manufacturers, consumer electronics companies, and automotive clients. Its core offerings include advanced image enhancement solutions for front and rear smartphone cameras, comprehensive camera performance optimization tools, and specialized SDKs for various platforms. ArcSoft has established a strong market position by providing essential computational photography capabilities that enable device manufacturers to differentiate their products through superior imaging quality. The company serves a diverse client base across multiple sectors including mobile devices, smart appliances, automotive systems, and live broadcasting applications. This diversified approach mitigates sector-specific risks while leveraging its core computer vision expertise across complementary markets. ArcSoft maintains competitive advantages through continuous research and development in AI-powered imaging algorithms, positioning itself as a critical technology enabler in the increasingly visual-driven digital economy.

Revenue Profitability And Efficiency

ArcSoft generated CNY 815 million in revenue with net income of CNY 177 million, demonstrating solid profitability with a net margin of approximately 22%. The company maintains efficient operations despite modest operating cash flow of CNY 11 million, which was significantly impacted by substantial capital expenditures of CNY 42 million directed toward research and development initiatives to maintain technological leadership.

Earnings Power And Capital Efficiency

The company exhibits strong earnings power with diluted EPS of CNY 0.44, supported by its asset-light software business model. While operating cash flow appears constrained due to significant investment in R&D, the high net income margin indicates effective monetization of its proprietary algorithms and efficient capital allocation toward growth-oriented technological development.

Balance Sheet And Financial Health

ArcSoft maintains an exceptionally strong financial position with CNY 1.19 billion in cash and equivalents against minimal total debt of CNY 14.8 million, resulting in a robust net cash position. This substantial liquidity provides significant financial flexibility to fund ongoing research initiatives and weather potential market volatility without relying on external financing.

Growth Trends And Dividend Policy

The company demonstrates shareholder-friendly policies through a substantial dividend payment of CNY 0.40 per share, representing a high payout ratio relative to earnings. This dividend commitment, combined with ongoing investments in computer vision technology development, reflects a balanced approach to returning capital to shareholders while funding future growth opportunities in expanding visual computing markets.

Valuation And Market Expectations

With a market capitalization of CNY 23.4 billion, the market values ArcSoft at approximately 29 times revenue and 133 times earnings, indicating high growth expectations. The low beta of 0.4 suggests the stock is perceived as less volatile than the broader market, potentially reflecting confidence in the company's niche market position and recurring revenue model.

Strategic Advantages And Outlook

ArcSoft's strategic advantage lies in its deep expertise in computer vision algorithms and established relationships with major device manufacturers. The outlook remains positive as demand for advanced imaging solutions continues growing across smartphones, automotive systems, and IoT devices, though competition in AI-powered visual processing requires ongoing innovation investment.

Sources

Company financial statementsStock exchange disclosuresPublic financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount