investorscraft@gmail.com

Intrinsic ValueCabio Biotech (Wuhan) Co., Ltd. (688089.SS)

Previous Close$19.05
Intrinsic Value
Upside potential
Previous Close
$19.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cabio Biotech operates as a specialized biotechnology company focused on the development, production, and marketing of high-value nutritional ingredients, primarily arachidonic acid (ARA), docosahexaenoic acid (DHA), and beta-carotene. The company serves as a critical supplier to infant formula manufacturers, health food producers, and dietary supplement companies globally, leveraging fermentation technology to create essential nutrients that support brain development and overall health. Its market position is strengthened by vertical integration capabilities and technical expertise in microbial fermentation, allowing it to compete in the specialized ingredients segment where quality and purity are paramount. Cabio Biotech has established itself as a domestic leader in China's nutritional ingredients market while expanding its international footprint, positioning the company at the intersection of biotechnology, nutrition science, and consumer health trends.

Revenue Profitability And Efficiency

The company generated CNY 555.6 million in revenue with net income of CNY 124.2 million, demonstrating a healthy net margin of approximately 22.4%. Operating cash flow of CNY 173.0 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 211.6 million reflect ongoing investments in production capacity and technological advancement to support future growth initiatives.

Earnings Power And Capital Efficiency

Cabio Biotech exhibits solid earnings power with diluted EPS of CNY 0.74, supported by efficient operations in the high-margin specialty ingredients sector. The substantial capital expenditure program indicates management's focus on expanding production capabilities and maintaining technological leadership, which should enhance long-term capital efficiency and competitive positioning in the global nutritional ingredients market.

Balance Sheet And Financial Health

The company maintains a strong financial position with CNY 153.2 million in cash and equivalents against minimal total debt of CNY 18.7 million, resulting in a robust net cash position. This conservative capital structure provides financial flexibility for strategic investments and operational needs while minimizing financial risk in a capital-intensive biotechnology sector.

Growth Trends And Dividend Policy

Cabio Biotech demonstrates a balanced approach to capital allocation, paying a dividend of CNY 0.20 per share while maintaining significant investment in growth through substantial capital expenditures. The company's focus on high-value nutritional ingredients positions it to benefit from growing global demand for specialized nutrition products, particularly in infant formula and health supplements markets.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.53 billion, the company trades at a P/E ratio of around 36.5 based on current earnings. The relatively low beta of 0.55 suggests the market perceives the stock as less volatile than the broader market, potentially reflecting the defensive characteristics of its nutritional products business.

Strategic Advantages And Outlook

Cabio Biotech's strategic advantages include proprietary fermentation technology, established customer relationships in the regulated infant formula sector, and vertical integration capabilities. The outlook remains positive given increasing global demand for specialized nutritional ingredients, though the company faces competition from larger multinational players and must continue innovating to maintain its market position.

Sources

Company financial reportsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount