Data is not available at this time.
Suzhou Shihua New Material Technology operates as a specialized chemical manufacturer, designing and producing advanced functional materials primarily for high-tech industries. Its core revenue model is based on the sale of precision process materials, including a diverse portfolio of acrylic and silicone tapes with specialized properties like thermal conductivity, electrical conductivity, and flame retardancy. The company serves a critical role in the supply chains for consumer electronics, smart wearable devices, and new energy vehicles, providing essential bonding and component protection solutions. Its market position is that of a specialized domestic supplier within China's burgeoning advanced materials sector, competing by offering tailored solutions for complex assembly and performance requirements in fast-evolving technological applications. The firm leverages its technical expertise to address specific customer needs in display modules and medical electronics, positioning itself as a value-added component provider rather than a commodity producer.
The company generated CNY 795 million in revenue with strong profitability, achieving a net income of CNY 280 million, representing a robust net margin of approximately 35%. Operating cash flow of CNY 229 million demonstrates effective conversion of earnings into cash, though significant capital expenditures of CNY 210 million indicate ongoing investment in production capacity and technological capabilities to support future growth initiatives.
Shihua New Material exhibits substantial earnings power with diluted EPS of CNY 1.07, reflecting efficient operations within its specialty chemicals niche. The company maintains minimal debt obligations (CNY 0.3 million), suggesting a capital-light business model that generates strong returns on invested capital without significant financial leverage, supporting sustainable profitability in its target markets.
The balance sheet appears exceptionally strong with cash and equivalents of CNY 311 million against negligible debt, resulting in a net cash position that provides significant financial flexibility. This conservative capital structure, combined with positive operating cash flow generation, positions the company with ample liquidity to fund organic growth or strategic initiatives without external financing requirements.
The company has implemented a shareholder-friendly dividend policy, distributing CNY 0.52 per share, which represents a payout ratio of approximately 49% based on current EPS. This balanced approach returns substantial capital to shareholders while retaining earnings to fund future expansion in alignment with growth opportunities in the new energy vehicle and consumer electronics sectors.
With a market capitalization of approximately CNY 10.2 billion, the company trades at a P/E ratio of around 36.5x based on current earnings, suggesting market expectations for continued growth and premium valuation for its specialized materials expertise. The negative beta of -0.063 indicates low correlation with broader market movements, reflecting its niche positioning.
The company's strategic advantages lie in its specialized technical expertise in functional materials and its positioning within growing end markets like new energy vehicles and advanced electronics. With strong financial metrics and a net cash balance sheet, Shihua is well-positioned to capitalize on demand for sophisticated material solutions in China's evolving technology manufacturing ecosystem.
Company description and financial data provided in queryShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |