investorscraft@gmail.com

Intrinsic ValueFujian Foxit Software Development Joint Stock Co.,Ltd (688095.SS)

Previous Close$107.18
Intrinsic Value
Upside potential
Previous Close
$107.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Foxit Software Development Joint Stock Co., Ltd. is a specialized technology firm operating in the global software application sector, with a core focus on comprehensive PDF electronic document solutions. The company generates revenue through the development and licensing of proprietary software that spans the entire document lifecycle, including creation, conversion, editing, security, and cloud-based management. Its product portfolio encompasses PDF software development kits (SDKs) and tailored cloud solutions, catering to a diverse enterprise and institutional client base. Foxit has established a distinct market position by offering a robust alternative to larger, more generalized document management suites, competing through deep functionality and specialization in the PDF format. The company serves critical verticals including government and e-governance, financial services, education, manufacturing, and legal sectors, leveraging its expertise to address specific regulatory and security requirements. This targeted approach allows Foxit to maintain a defensible niche against broader platform competitors, though it operates in a highly competitive and fragmented global software market.

Revenue Profitability And Efficiency

For FY 2024, the company reported revenue of CNY 711.1 million, achieving a net income of CNY 27.0 million. This translates to a net profit margin of approximately 3.8%, indicating modest profitability. Operational efficiency appears challenged, as evidenced by negative operating cash flow of CNY -64.3 million, which may reflect investments or working capital timing differences.

Earnings Power And Capital Efficiency

The company's diluted EPS stood at CNY 0.30, demonstrating its ability to generate earnings from its equity base. However, the significant negative operating cash flow, even after adjusting for capital expenditures of CNY -24.5 million, raises questions about the sustainability of its current earnings quality and cash conversion cycle in the near term.

Balance Sheet And Financial Health

Foxit maintains a strong liquidity position with cash and equivalents of CNY 763.7 million, significantly outweighing its total debt of CNY 28.7 million. This results in a robust net cash position, providing substantial financial flexibility and a very low leverage profile, which supports its ability to weather operational volatility and invest in future growth initiatives.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, declaring a dividend per share of CNY 0.30, which represents a 100% payout ratio based on its diluted EPS. This policy indicates a focus on returning capital to shareholders, though it may also suggest limited immediate internal reinvestment opportunities relative to its current cash generation.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.68 billion, the market values the company at a significant premium to its book value and earnings, reflecting growth expectations in its niche software segment. A beta of 1.81 indicates the stock is perceived as considerably more volatile than the broader market, pricing in higher risk and potential reward.

Strategic Advantages And Outlook

Foxit's primary strategic advantage lies in its deep specialization in PDF technology and its established presence in regulated industries like government and finance. Its strong balance sheet provides a solid foundation for navigating competitive pressures and pursuing strategic investments. The outlook hinges on its ability to improve cash flow generation and monetize its specialized product suite effectively in a competitive global software market.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount