investorscraft@gmail.com

Intrinsic ValueShanghai Shen Lian Biomedical Corporation (688098.SS)

Previous Close$9.53
Intrinsic Value
Upside potential
Previous Close
$9.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Shen Lian Biomedical Corporation operates as a specialized biotechnology firm in China's animal health sector, focusing exclusively on the research, development, production, and commercialization of veterinary biological products. Its core revenue model is built on selling synthetic peptide vaccines, primarily for the prevention and treatment of foot-and-mouth disease, a critical concern in livestock farming. The company occupies a niche position within the broader healthcare industry, leveraging its scientific expertise to address specific agricultural biosecurity needs. Founded in 2001 and based in Shanghai, it serves a vital role in the domestic supply chain for animal vaccines, competing in a market driven by disease outbreaks, government agricultural policies, and livestock farm demands. Its strategic focus on innovative peptide-based solutions differentiates it from competitors using traditional vaccine technologies, aiming to capture value through advanced, targeted immunological products for the agricultural sector.

Revenue Profitability And Efficiency

The company reported revenue of CNY 303.4 million for the period but experienced a net loss of CNY -44.7 million, indicating significant profitability challenges. Despite the loss, it generated positive operating cash flow of CNY 89.4 million, suggesting core operational activities are cash-generative. Capital expenditures were substantial at CNY -84.9 million, reflecting ongoing investments in its production and research capabilities.

Earnings Power And Capital Efficiency

Earnings power was negative with a diluted EPS of -0.11, highlighting current inefficiencies in translating revenue into bottom-line results. The positive operating cash flow relative to the net loss points to non-cash charges impacting profitability. Capital allocation appears heavily weighted towards sustaining and expanding its biomanufacturing infrastructure, as evidenced by the high capex outlay.

Balance Sheet And Financial Health

The balance sheet shows a solid liquidity position with cash and equivalents of CNY 146.2 million against a modest total debt of CNY 15.0 million, indicating low leverage and a strong capacity to meet short-term obligations. This conservative financial structure provides a buffer to weather periods of operational losses and fund continued R&D initiatives.

Growth Trends And Dividend Policy

Recent performance shows a contraction, moving from profitability to a net loss. Despite this, the company maintained a dividend payment of CNY 0.04 per share, which may signal management's confidence in its long-term cash generation or a commitment to shareholder returns. The trajectory suggests a company in a transitional phase, potentially investing heavily for future growth.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.79 billion, the market is valuing the company significantly above its current revenue, implying expectations for future growth and a successful turnaround from its current loss-making position. The beta of 0.606 suggests the stock is less volatile than the broader market.

Strategic Advantages And Outlook

The company's key advantage lies in its specialized focus on synthetic peptide vaccines for livestock, a targeted approach within animal health. Its outlook depends on successfully commercializing its R&D investments, improving cost efficiency, and capitalizing on demand for advanced veterinary biologics in China's agricultural sector to return to sustainable profitability.

Sources

Company Annual ReportExchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount