Data is not available at this time.
Willfar Information Technology operates as a specialized provider of smart utility measurement solutions within China's rapidly evolving energy infrastructure sector. The company generates revenue through the research, development, production, and sale of advanced metering devices including smart water meters, gas meters, and meter data management terminals. As a subsidiary of Wasion Group Holdings, Willfar leverages its parent company's industry presence while focusing on technological innovation in utility measurement. The company serves China's growing demand for energy efficiency and smart grid modernization, positioning itself as a technology-enabled solutions provider rather than a traditional hardware manufacturer. Its product portfolio extends beyond basic metering to include electrical energy efficiency management systems and solar-powered lighting products, demonstrating a strategic focus on sustainable energy solutions. Willfar competes in a niche but essential segment of China's technology services landscape, where regulatory mandates and urbanization drive demand for accurate utility measurement and data management infrastructure.
Willfar generated CNY 2.74 billion in revenue with strong profitability, achieving net income of CNY 630.67 million representing a robust 23% net margin. The company demonstrates efficient operations with operating cash flow of CNY 473.83 million, though capital expenditures of CNY -89.83 million indicate moderate investment in maintaining technological capabilities and production capacity.
The company exhibits substantial earnings power with diluted EPS of CNY 1.28, reflecting effective capital allocation across its smart metering operations. Strong cash generation relative to modest capital investment requirements indicates high returns on invested capital, supported by the company's specialized technology focus and operational efficiency in the utility measurement sector.
Willfar maintains an exceptionally strong financial position with CNY 1.83 billion in cash and equivalents against minimal total debt of only CNY 4.22 million. This debt-free balance sheet with substantial liquidity provides significant financial flexibility and positions the company to weather economic cycles while funding growth initiatives without external financing needs.
The company demonstrates shareholder-friendly capital allocation through a substantial dividend of CNY 0.77 per share, representing a 60% payout ratio based on current EPS. This policy balances returning capital to shareholders while retaining sufficient earnings to fund ongoing research and development in smart utility technologies and potential market expansion opportunities.
With a market capitalization of CNY 17.32 billion, the market values Willfar at approximately 6.3 times revenue and 27.5 times earnings, reflecting expectations for continued growth in China's smart utility infrastructure market. The low beta of 0.313 suggests investors perceive the stock as relatively defensive within the technology sector.
Willfar benefits from its specialized focus on utility measurement technology and affiliation with Wasion Group, providing competitive advantages in China's regulated utility sector. The company is well-positioned to capitalize on national smart grid initiatives and urbanization trends, though it faces competition from larger industrial conglomerates and technology companies expanding into smart infrastructure solutions.
Company financial statementsStock exchange disclosuresCorporate website information
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |