investorscraft@gmail.com

Intrinsic ValueSuntar Environmental Technology Co., Ltd. (688101.SS)

Previous Close$17.28
Intrinsic Value
Upside potential
Previous Close
$17.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suntar Environmental Technology operates as a specialized provider of advanced membrane separation solutions within China's industrial water treatment sector. The company generates revenue through the development, manufacturing, and sale of proprietary membrane technologies including ceramic, spiral, hollow fiber, and PP/PE membranes, along with integrated systems like membrane bioreactors and solvent recovery units. Serving critical industries such as pharmaceuticals, biotechnology, chemical engineering, and food and beverage processing, Suntar positions itself as a technology-driven specialist rather than a broad utilities provider. The company's market position leverages China's stringent environmental regulations and growing demand for efficient water treatment solutions in industrial applications. By focusing on high-performance membrane separation technologies, Suntar differentiates itself from conventional water treatment companies and targets niche industrial segments requiring precise separation processes. This specialization allows the company to maintain technological barriers to entry while addressing specific customer needs in regulated processing environments.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.39 billion with net income of CNY 314.8 million, achieving a healthy net margin of approximately 22.6%. Operating cash flow of CNY 171.9 million demonstrates solid cash generation, though capital expenditures of CNY 100.6 million indicate ongoing investment in production capacity and technological development to maintain competitive positioning.

Earnings Power And Capital Efficiency

Suntar exhibits strong earnings power with diluted EPS of CNY 0.95, reflecting efficient capital allocation in its specialized membrane technology business. The company's focused industrial approach generates robust returns on its technology investments, though the capital-intensive nature of membrane manufacturing requires continuous R&D and production optimization to sustain competitive advantages.

Balance Sheet And Financial Health

The balance sheet remains conservative with CNY 571.3 million in cash and equivalents against minimal total debt of CNY 62.1 million, indicating strong liquidity and low financial leverage. This prudent financial structure provides flexibility for strategic investments and technology development while weathering industry cyclicality.

Growth Trends And Dividend Policy

The company maintains a balanced capital return policy, distributing CNY 0.23 per share in dividends while retaining earnings for growth initiatives. This approach supports both shareholder returns and funding for expansion in China's growing industrial water treatment market, particularly in regulated sectors requiring advanced separation technologies.

Valuation And Market Expectations

With a market capitalization of CNY 5.5 billion, the market appears to value Suntar's specialized technology positioning and growth potential in China's environmental sector. The low beta of 0.186 suggests investors perceive the company as relatively defensive within the utilities segment, reflecting its niche industrial focus rather than broad utility exposure.

Strategic Advantages And Outlook

Suntar's strategic advantage lies in its specialized membrane technology expertise and focus on high-value industrial applications. The company is well-positioned to benefit from China's increasing environmental regulations and industrial upgrading, though it faces competition from both domestic and international membrane technology providers in this evolving market.

Sources

Company financial reportsStock exchange disclosuresCompany description and financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount