investorscraft@gmail.com

Intrinsic ValuePinming Technology Co., Ltd. (688109.SS)

Previous Close$130.80
Intrinsic Value
Upside potential
Previous Close
$130.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pinming Technology operates as a specialized software developer focused on the construction and engineering sectors, providing critical digital solutions including calculation software, formwork design tools, construction planning applications, and building information modeling (BIM) software. The company generates revenue through software licensing, technical services, and the sale of complementary network equipment and security monitoring products, positioning itself as an integrated technology provider for China's infrastructure development ecosystem. Its market position leverages deep sector expertise in construction technology, serving architects, engineers, and construction firms with specialized tools that enhance project efficiency and compliance. The company maintains a niche focus within China's rapidly digitizing construction industry, competing through domain-specific knowledge rather than broad-scale software offerings.

Revenue Profitability And Efficiency

The company generated CNY 445.4 million in revenue with net income of CNY 31.5 million, demonstrating a net margin of approximately 7.1%. Operating cash flow of CNY 85.6 million significantly exceeded net income, indicating strong cash conversion efficiency. Minimal capital expenditures of CNY 0.7 million suggest a capital-light business model focused on software development rather than physical infrastructure.

Earnings Power And Capital Efficiency

Pinming Technology exhibits solid earnings power with diluted EPS of CNY 0.40, supported by efficient capital allocation as evidenced by high operating cash flow relative to net income. The company's capital-light model requires minimal reinvestment, allowing for strong free cash flow generation. Return metrics appear healthy given the modest capital base required for software development operations.

Balance Sheet And Financial Health

The company maintains an exceptionally strong balance sheet with CNY 237.3 million in cash and equivalents against minimal total debt of CNY 2.4 million, resulting in a net cash position. This conservative financial structure provides significant liquidity and financial flexibility. The robust cash position supports both operational needs and potential strategic investments without leverage concerns.

Growth Trends And Dividend Policy

Pinming Technology demonstrates a shareholder-friendly approach with a substantial dividend per share of CNY 0.38, representing a 95% payout ratio based on EPS. This aggressive distribution policy suggests management's confidence in sustainable cash generation. The company's growth trajectory appears balanced between retaining earnings for development and returning capital to shareholders through dividends.

Valuation And Market Expectations

With a market capitalization of CNY 3.43 billion, the company trades at approximately 7.7 times revenue and 109 times earnings, reflecting premium valuation multiples typical for technology stocks on China's STAR Market. The low beta of 0.548 indicates lower volatility relative to the broader market, suggesting investor perception of stable, defensive characteristics despite growth-oriented valuation metrics.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized focus on construction software, benefiting from China's ongoing infrastructure development and digital transformation. Its capital-efficient model and strong balance sheet provide resilience, while the niche market positioning offers protection from broader software competition. The outlook depends on continued adoption of digital tools in construction and the company's ability to maintain its specialized expertise.

Sources

Company financial reportsShanghai Stock Exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount