Data is not available at this time.
Beijing Kingsoft Office Software operates as a leading provider of office productivity software in China, primarily through its flagship WPS Office suite. The company generates revenue via a multi-faceted model including software licensing for enterprises and government agencies, subscription services for its cloud-based platform, and advertising within its free personal editions. It serves a diverse clientele spanning government ministries, provincial agencies, central state-owned enterprises, financial institutions, the steel industry, and educational sectors, embedding itself deeply into China's institutional fabric. Operating in the highly competitive software application sector, Kingsoft has established a formidable market position as the dominant domestic alternative to international office suites, leveraging its deep understanding of local regulatory requirements and user preferences. Its strategy focuses on platform integration, mobility, and cloud services to enhance user stickiness and drive recurring revenue streams in a market characterized by strong digitalization tailwinds and government support for indigenous technology solutions.
The company demonstrated strong financial performance with revenue of CNY 5.12 billion and a robust net income of CNY 1.65 billion, indicating a high net profit margin of approximately 32%. This profitability is supported by efficient operations, as evidenced by a substantial operating cash flow of CNY 2.20 billion, which significantly exceeds capital expenditures, reflecting a capital-light business model with excellent cash conversion.
Kingsoft exhibits formidable earnings power, with diluted EPS of CNY 3.56. The business is highly capital efficient, generating strong cash flows from operations with minimal required reinvestment, as indicated by modest capital expenditures of CNY -175 million. This model allows for significant free cash flow generation to support growth initiatives and shareholder returns.
The balance sheet is exceptionally strong, featuring a substantial cash position of CNY 898 million against negligible total debt of CNY 17 million. This pristine financial health provides significant strategic flexibility, insulating the company from market volatility and enabling opportunistic investments in technology and market expansion without leverage concerns.
The company has established a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.90. Its strong cash generation and minimal debt support capacity for both consistent dividend payments and reinvestment into strategic growth areas, particularly cloud services and mobile platform expansion, to capitalize on digital transformation trends.
With a market capitalization of approximately CNY 141.5 billion, the market assigns a significant premium, reflecting expectations for sustained growth in China's software sector. The beta of 0.609 suggests lower volatility than the broader market, indicating investor perception of the stock as a relatively stable growth holding within the technology sector.
Kingsoft's strategic advantages include its entrenched position as a national software champion, deep government and enterprise relationships, and a product suite tailored to local needs. The outlook remains positive, driven by ongoing digitalization, domestic software adoption policies, and the company's successful transition towards a subscription-based, cloud-integrated model enhancing long-term revenue visibility.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |