Data is not available at this time.
Donglai Coating Technology operates as a specialized chemical company focused on developing and manufacturing high-performance coating solutions derived from petrochemical new materials research. The company serves two primary market segments: automotive refinishing coatings for vehicle repair and maintenance, and functional coatings for automotive interior/exterior parts and 3C electronics applications (computers, communications, consumer electronics). This dual-market approach positions Donglai within China's growing specialty chemicals sector, leveraging its technical expertise in formulation chemistry to address specific performance requirements for durability, aesthetics, and environmental compliance. The company's market position reflects a niche specialization in performance-driven coatings rather than commodity products, targeting value-added applications where technical specifications and reliability are critical purchasing factors. Its Shanghai headquarters provides strategic access to China's major automotive and electronics manufacturing clusters, supporting both domestic market penetration and potential export opportunities in the Asian specialty coatings landscape.
The company generated CNY 597.5 million in revenue with net income of CNY 84.7 million, achieving a healthy net margin of approximately 14.2%. Operating cash flow of CNY 49.2 million demonstrates solid cash conversion from operations, though capital expenditures of CNY 27.4 million indicate ongoing investment in production capabilities and technological development to maintain competitive positioning.
Donglai delivered diluted EPS of CNY 0.75, reflecting efficient earnings generation relative to its equity base. The company maintains moderate capital intensity as evidenced by its balanced approach to reinvestment, with operating cash flow sufficiently covering capital expenditure requirements while supporting research and development initiatives essential for product innovation.
The balance sheet shows CNY 63.9 million in cash against total debt of CNY 585.1 million, indicating leveraged financial structure common in capital-intensive specialty chemical manufacturing. The debt position likely supports production capacity and working capital needs, though the company maintains adequate liquidity for ongoing operations and strategic initiatives.
The company has implemented a shareholder return policy with a dividend per share of CNY 0.15, representing a payout ratio of approximately 20% based on current EPS. This balanced approach supports investor returns while retaining earnings for growth initiatives in both automotive and electronics coating segments, aligning with industry expansion trends.
With a market capitalization of CNY 2.68 billion, the company trades at approximately 31.6 times earnings, reflecting market expectations for growth in China's specialty coatings sector. The beta of 0.68 suggests lower volatility than the broader market, indicating perceived stability in its niche market positioning and business model.
Donglai's technical expertise in petrochemical-based coatings and dual-market focus provides diversification benefits across automotive and electronics sectors. The company's research-driven approach supports product differentiation in competitive markets, while its Shanghai location offers strategic advantages in supply chain management and customer proximity within China's major industrial regions.
Company description and financial data providedShanghai Stock Exchange filingsSpecialty chemicals industry analysis
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |