Data is not available at this time.
Shanghai Haoyuan Chemexpress operates as a specialized pharmaceutical company focused on the research, development, and manufacturing of pharmaceutical intermediates, small molecule drugs, and active pharmaceutical ingredients (APIs). The company serves the global pharmaceutical industry through its comprehensive portfolio that includes API intermediates, vitamin D series compounds, and contract research organization (CRO) building blocks. Its business model integrates both proprietary product development and contract manufacturing services, positioning it within the high-value specialty chemicals segment of the healthcare sector. The company has established itself as a reliable supplier in the complex pharmaceutical supply chain, leveraging its technical expertise in chemical synthesis and process optimization. Operating from its Shanghai headquarters since 2006, Haoyuan Chemexpress has developed specialized capabilities in producing sophisticated chemical compounds that support drug discovery and development programs worldwide. The company competes in the fragmented but growing market for pharmaceutical intermediates, where technical capability and regulatory compliance serve as key competitive advantages.
The company generated CNY 2.27 billion in revenue with net income of CNY 201.6 million, reflecting a net margin of approximately 8.9%. Operating cash flow stood at CNY 382 million, significantly exceeding net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 304 million suggest ongoing investment in production capacity and research capabilities to support future growth initiatives.
Diluted EPS of CNY 0.96 demonstrates the company's earnings capacity relative to its equity base. The substantial operating cash flow generation relative to net income indicates quality earnings and efficient working capital management. The company maintains a balanced approach between reinvesting in the business and generating shareholder returns through its operations.
The company maintains CNY 879.6 million in cash and equivalents against total debt of CNY 1.79 billion, indicating moderate leverage. The debt level appears manageable given the company's cash generation capabilities and market position. The balance sheet structure supports ongoing operations while providing flexibility for strategic investments in research and manufacturing capacity.
The company has implemented a dividend policy with a payout of CNY 0.19 per share, representing a reasonable distribution of earnings while retaining capital for growth. The pharmaceutical intermediates market continues to experience steady demand growth driven by global drug development activities, providing a favorable industry backdrop for the company's expansion plans.
With a market capitalization of approximately CNY 15.9 billion, the company trades at a P/E multiple reflective of its growth prospects in the specialized pharmaceutical sector. The beta of 0.709 suggests lower volatility than the broader market, indicating perceived stability in its business model and cash flow generation capabilities.
The company's technical expertise in pharmaceutical intermediates and API manufacturing provides a competitive moat in a specialized segment. Its positioning in China's growing pharmaceutical ecosystem offers advantages in cost structure and proximity to both domestic and international markets. The outlook remains positive given increasing global demand for specialized chemical compounds in drug development.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |