investorscraft@gmail.com

Intrinsic ValueGuangdong Weide Information Technology CO,.Ltd. (688171.SS)

Previous Close$56.21
Intrinsic Value
Upside potential
Previous Close
$56.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Weide Information Technology operates as a specialized provider of industrial cybersecurity solutions within China's rapidly expanding digital infrastructure sector. The company generates revenue through the development, production, and sale of intelligent security equipment alongside subscription-based information security cloud platforms. Its product portfolio encompasses industrial IoT security systems, protocol anti-tamper technologies, encrypted terminal remote access solutions, and industrial-grade smart locks, positioning it at the intersection of operational technology and cybersecurity. Weide serves critical infrastructure sectors requiring robust protection against cyber threats, particularly in energy distribution networks and industrial control environments. The company competes in the industrial cybersecurity niche, leveraging its specialized expertise in protocol encryption and data security collection to address unique challenges in China's industrial digitalization. Its market position reflects a focus on industrial-grade applications rather than conventional IT security, catering to the specific needs of modernizing industrial operations while maintaining stringent security standards.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 98.4 million with net income of CNY 11.6 million, indicating a healthy net margin of around 11.8%. Operating cash flow of CNY 15.5 million demonstrates solid cash generation from core operations, though significant capital expenditures of CNY -40.1 million suggest substantial investment in growth initiatives or infrastructure expansion during the period.

Earnings Power And Capital Efficiency

Weide maintains respectable earnings power with diluted EPS of CNY 0.14, supported by its specialized industrial cybersecurity focus. The substantial capital expenditure relative to revenue indicates aggressive investment in production capacity or R&D, which may enhance future earnings potential but currently pressures short-term capital efficiency metrics.

Balance Sheet And Financial Health

The company exhibits strong liquidity with cash and equivalents of CNY 548.4 million against minimal total debt of CNY 14.2 million, resulting in a robust net cash position. This conservative capital structure provides significant financial flexibility and positions the company well to weather economic uncertainties while funding strategic initiatives.

Growth Trends And Dividend Policy

While specific growth rates are unavailable, the company maintains a dividend policy with CNY 0.042 per share, indicating a commitment to shareholder returns despite its growth-oriented capital expenditure profile. The balance between reinvestment and distributions suggests a disciplined approach to capital allocation.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.69 billion, the company trades at significant multiples relative to current revenue and earnings, reflecting market expectations for substantial future growth in China's industrial cybersecurity sector. The beta of 0.665 indicates lower volatility than the broader market.

Strategic Advantages And Outlook

Weide's specialized focus on industrial cybersecurity and IoT protection provides competitive advantages in China's critical infrastructure modernization. Its comprehensive solution portfolio addressing both hardware and cloud security needs positions it well to benefit from increasing industrial digitalization and cybersecurity requirements in the Chinese market.

Sources

Company descriptionFinancial data providedShanghai Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount