Data is not available at this time.
Jiangsu Cai Qin Technology operates as a specialized manufacturer of high-frequency electronic components, primarily serving the telecommunications and defense sectors with ceramic dielectric filters, dielectric waveguide filters, and various antenna systems. The company's core revenue model involves designing and producing precision components that enable signal transmission and filtering in advanced communication infrastructure, including 5G networks and military applications. Operating within China's competitive semiconductor and electronic components sector, Cai Qin Technology has established itself as a niche player with technical expertise in dielectric materials and RF filter design. The company's market positioning leverages its nearly two decades of operational experience since its 2004 founding, catering to both civil and military end markets that require reliable, high-performance filtering solutions. This dual-market approach provides revenue diversification while maintaining focus on specialized technical competencies that create barriers to entry for potential competitors.
The company generated CNY 410.9 million in revenue with strong profitability, achieving net income of CNY 57.8 million representing a healthy 14% net margin. Operating cash flow of CNY 113.6 million significantly exceeded net income, indicating excellent cash conversion efficiency and robust operational performance despite substantial capital investment requirements in this technology-intensive sector.
With diluted EPS of CNY 0.14 and substantial operating cash flow generation, the company demonstrates solid earnings power relative to its market capitalization. The significant capital expenditures of CNY 257.4 million reflect heavy investment in production capabilities, suggesting management's focus on expanding capacity and technological capabilities for future growth opportunities.
The balance sheet appears exceptionally strong with CNY 246.8 million in cash and equivalents against minimal total debt of only CNY 2.5 million, resulting in a net cash position that provides significant financial flexibility. This conservative capital structure supports the company's ability to weather economic cycles and invest in strategic initiatives without leverage constraints.
The company maintains a balanced capital return policy, distributing CNY 0.075 per share in dividends while simultaneously making substantial investments in capacity expansion. This approach suggests management confidence in both current cash generation capabilities and future growth prospects, particularly in the expanding 5G infrastructure and defense electronics markets.
Trading at a market capitalization of CNY 9.8 billion, the company commands a premium valuation multiple relative to current earnings, reflecting market expectations for significant future growth in the 5G and defense electronics sectors. The low beta of 0.125 indicates the stock exhibits lower volatility than the broader market, potentially appealing to risk-averse investors seeking exposure to technology infrastructure.
The company's specialized expertise in dielectric filter technology and established relationships in both civil and military markets provide sustainable competitive advantages. With China's continued 5G infrastructure deployment and defense modernization, the outlook remains positive for continued demand growth in the company's specialized component offerings, supported by its strong financial position.
Company financial statementsStock exchange disclosuresCompany description documentation
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |