investorscraft@gmail.com

Intrinsic ValueShanghai BOCHU Electronic Technology Corporation Limited. (688188.SS)

Previous Close$151.38
Intrinsic Value
Upside potential
Previous Close
$151.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai BOCHU Electronic Technology Corporation Limited operates as a specialized technology provider within China's industrial machinery sector, focusing on the development, production, and sale of advanced laser cutting control systems. Its core revenue model is driven by the sale of proprietary hardware controllers, cutting heads, servo drives, and specialized software solutions that enable precision manufacturing processes. The company serves the industrial automation and metal fabrication markets, providing integrated systems that enhance the efficiency and capabilities of laser cutting machinery. BOCHU's market position is defined by its technological specialization in a niche segment, offering a comprehensive product portfolio that ranges from EtherCAT controllers to sophisticated 3D tube nesting software. This focus on integrated, high-performance control systems allows it to capture value in China's growing advanced manufacturing ecosystem, positioning it as a dedicated supplier to equipment manufacturers and end-users seeking to upgrade their production capabilities with smart, connected solutions.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 1.74 billion for the period, demonstrating strong market demand for its specialized laser control systems. Profitability is exceptional, with net income reaching CNY 882.7 million, resulting in a remarkably high net profit margin of approximately 51%. Operating cash flow of CNY 952.4 million significantly exceeds capital expenditures, indicating efficient conversion of earnings into cash.

Earnings Power And Capital Efficiency

BOCHU exhibits outstanding earnings power with diluted EPS of CNY 3.06, reflecting highly efficient operations within its niche market. The substantial operating cash flow generation relative to minimal capital expenditures (CNY -113.2 million) demonstrates exceptional capital efficiency. The company's focused business model requires limited reinvestment while delivering strong returns on existing assets.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong with CNY 2.23 billion in cash and equivalents against minimal total debt of only CNY 5.01 million. This creates a net cash position that provides significant financial flexibility and security. The company's virtually debt-free structure and substantial liquidity position it well for both operational stability and strategic opportunities.

Growth Trends And Dividend Policy

While specific growth rates are not provided, the company's substantial profitability and cash generation support a shareholder-friendly dividend policy. The dividend per share of CNY 2.06 represents a meaningful return to investors, supported by strong earnings and an exceptionally healthy balance sheet that can sustain both growth investments and shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately CNY 40.9 billion, the company trades at a significant premium to its current earnings, reflecting market expectations for continued growth in China's industrial automation sector. The beta of 0.491 suggests lower volatility than the broader market, possibly indicating perceived stability in its specialized niche.

Strategic Advantages And Outlook

BOCHU's strategic advantage lies in its deep specialization in laser cutting control systems and integrated software solutions within China's manufacturing ecosystem. The company's technology portfolio addressing various power levels and applications provides competitive differentiation. The outlook remains positive given China's focus on manufacturing automation and technological upgrading, though dependent on sustained industrial investment.

Sources

Company financial reportsShanghai Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount