investorscraft@gmail.com

Intrinsic ValueUCAP Cloud Information Technology Co.,Ltd. (688228.SS)

Previous Close$244.80
Intrinsic Value
Upside potential
Previous Close
$244.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

UCAP Cloud Information Technology operates as a specialized software infrastructure provider focused on digital content management and big data solutions within China's rapidly evolving technology sector. The company generates revenue through the development, implementation, and ongoing maintenance of internet content service platforms and SaaS-based big data services. Its core offerings include sophisticated solutions for internet smart portals, government service platforms, and media integration systems, complemented by cloud monitoring, content security, and cloud search capabilities. Operating exclusively in the domestic market, UCAP Cloud leverages its technical expertise to serve both public and private sector clients seeking digital transformation. The company positions itself as a niche player in China's competitive software landscape, focusing on content management and big data analytics rather than broader enterprise software solutions. This specialized approach allows UCAP Cloud to develop deep domain expertise while competing against larger, more diversified technology firms in the Chinese market.

Revenue Profitability And Efficiency

The company reported revenue of CNY 617.6 million with net income of CNY 20.6 million, indicating modest profitability margins. Operating cash flow was negative at CNY -40.4 million, while capital expenditures totaled CNY -40.0 million, suggesting significant ongoing investment in business operations and potential working capital challenges during the period.

Earnings Power And Capital Efficiency

UCAP Cloud generated diluted EPS of CNY 0.31, demonstrating basic earnings capacity despite the negative operating cash flow. The company maintains a cash position of CNY 248.3 million against total debt of CNY 169.9 million, indicating reasonable liquidity but requiring careful monitoring of cash conversion cycles and operational efficiency.

Balance Sheet And Financial Health

The balance sheet shows solid liquidity with cash and equivalents covering total debt by approximately 1.5 times. With a market capitalization of CNY 12.1 billion, the company maintains a conservative debt profile, though the negative operating cash flow warrants attention to sustainable financial management and working capital optimization.

Growth Trends And Dividend Policy

The company maintained a dividend payment of CNY 0.151 per share, indicating a commitment to shareholder returns despite operational cash flow challenges. Growth prospects appear tied to China's digital transformation initiatives and demand for specialized content management solutions, though current financial metrics suggest cautious expansion approach.

Valuation And Market Expectations

Trading with a beta of 2.09, UCAP Cloud exhibits high volatility relative to the market, reflecting investor perception of growth potential and sector-specific risks. The current valuation incorporates expectations for recovery in cash flow generation and successful execution within China's competitive software infrastructure market.

Strategic Advantages And Outlook

UCAP Cloud's specialized focus on content management and big data services provides differentiation in China's software market. The company's outlook depends on improving cash flow generation, maintaining technological relevance, and capitalizing on domestic digitalization trends while navigating competitive pressures and operational efficiency challenges.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount