Data is not available at this time.
Shanghai Prisemi Electronics operates as a specialized semiconductor company focused on the design, development, and sale of power management integrated circuits (ICs) and discrete power devices. Its core product portfolio includes sophisticated power ICs such as charge management chips, over-voltage protection circuits, audio amplifiers, and DC-DC converters, alongside essential power devices like TVS diodes, MOSFETs, and transistors. The company serves a diverse client base across consumer electronics, network communications, industrial automation, and security monitoring systems, positioning itself within the critical and growing power semiconductor segment of China's broader technology ecosystem. While primarily focused on the domestic Chinese market, Prisemi has established a meaningful export footprint to key Asian regions including Hong Kong, Taiwan, and South Korea, leveraging its technological expertise to compete in a sector dominated by larger international players. Its business model is inherently B2B, relying on deep engineering capabilities and customer-specific solutions to drive design wins and secure recurring revenue streams from electronic manufacturers.
For FY 2024, the company reported robust financial performance with revenue of CNY 351.7 million and net income of CNY 111.6 million, translating to a high net profit margin of approximately 31.7%. This indicates strong pricing power and effective cost management within its specialized product lines. Operating cash flow was healthy at CNY 84.7 million, significantly exceeding capital expenditures.
Prisemi demonstrates considerable earnings power, with diluted EPS of CNY 0.95. The company exhibits high capital efficiency, as evidenced by minimal capital expenditures of just CNY -2.9 million, suggesting a capital-light, fabless or fab-lite operational model focused on IC design and outsourcing manufacturing. This structure supports strong returns on invested capital.
The balance sheet is exceptionally strong, characterized by a substantial cash position of CNY 54.1 million and negligible total debt of CNY 1.3 million, resulting in a net cash position. This pristine financial health provides significant strategic flexibility for R&D investments, potential acquisitions, or weathering industry downturns without liquidity concerns.
The company has established a shareholder-friendly capital allocation policy, distributing a dividend of CNY 0.8 per share. This payout, representing a high portion of earnings, signals management's confidence in stable cash generation and a commitment to returning capital, while still retaining sufficient earnings to fund its growth initiatives in the competitive semiconductor space.
With a market capitalization of approximately CNY 8.86 billion, the market assigns a significant premium, reflecting high growth expectations for the domestic Chinese semiconductor industry. A beta of 0.67 suggests the stock is perceived as less volatile than the broader market, potentially viewed as a stable play within the technology sector.
Prisemi's key advantages lie in its specialized technical expertise in power management and its entrenched position within China's supply chain. The outlook is tied to sustained demand from its end markets and its ability to continue innovating and capturing market share domestically, albeit amid intense global competition and geopolitical factors influencing the semiconductor industry.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |