Data is not available at this time.
Thinkon Semiconductor Jinzhou Corp. operates as a specialized manufacturer of monocrystalline silicon products essential for integrated circuit etching processes within the global semiconductor supply chain. The company's core revenue model centers on the production and sale of high-purity silicon materials including ingots, cylinders, plates, rings, and wafers that serve as critical substrates for semiconductor fabrication. Operating in the highly competitive technology sector, Thinkon Semiconductor has established itself as a niche supplier to both domestic Chinese and international markets, leveraging its technical expertise in crystal growth and precision machining. The company's market positioning reflects its focus on the upstream materials segment of the semiconductor industry, where quality consistency and technical specifications are paramount for customer adoption. This specialization allows Thinkon to serve semiconductor manufacturers requiring precisely engineered silicon components for advanced etching applications, though it operates in a capital-intensive segment with significant technological barriers to entry.
The company generated CNY 302.7 million in revenue with net income of CNY 41.2 million, demonstrating a net profit margin of approximately 13.6%. Operating cash flow of CNY 172.9 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 123.9 million reflect ongoing investments in production capacity and technological capabilities.
Thinkon Semiconductor delivered diluted EPS of CNY 0.24, supported by robust operating cash generation that substantially funded capital investment requirements. The company's operating cash flow coverage of capital expenditures at 1.4 times demonstrates adequate internal funding capacity for growth initiatives without excessive external financing needs.
The balance sheet shows a strong liquidity position with CNY 296.2 million in cash and equivalents against total debt of CNY 34.0 million, resulting in a conservative net cash position. This financial structure provides substantial flexibility for operational needs and strategic investments while maintaining low financial leverage risk.
The company maintains a shareholder return policy with a dividend per share of CNY 0.075, representing a payout ratio of approximately 31% based on current earnings. This balanced approach supports both capital retention for growth initiatives and direct returns to investors in the capital-intensive semiconductor materials sector.
With a market capitalization of CNY 5.85 billion, the company trades at approximately 19.3 times revenue and 142 times earnings based on current financial metrics. The beta of 0.627 suggests lower volatility relative to the broader market, potentially reflecting the company's niche positioning within the semiconductor supply chain.
Thinkon Semiconductor benefits from specialized expertise in monocrystalline silicon production for semiconductor applications, serving a critical niche in the global supply chain. The company's strong cash generation and conservative balance sheet provide strategic flexibility to navigate industry cycles while supporting continued technological advancement and market expansion initiatives.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |