investorscraft@gmail.com

Intrinsic ValueGoodwill E-Health Info Co., Ltd. (688246.SS)

Previous Close$25.11
Intrinsic Value
Upside potential
Previous Close
$25.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Goodwill E-Health Info Co., Ltd. operates as a specialized medical information software developer in China's rapidly evolving healthcare technology sector. The company focuses on creating sophisticated software solutions that facilitate digital transformation within medical institutions, including electronic health records, hospital management systems, and data analytics platforms. Its core revenue model centers on software licensing, implementation services, and ongoing technical support contracts with healthcare providers across various tiers of China's medical system. Operating from its Beijing headquarters since 2006, the company has established itself within the competitive healthcare IT landscape, targeting both public and private medical facilities seeking to modernize their operations. The company's market positioning leverages China's substantial push toward digital healthcare infrastructure, though it faces intense competition from both domestic and international healthcare technology providers. Its specialization in medical software development positions it to benefit from ongoing regulatory changes and increased healthcare spending, though execution challenges remain in scaling operations effectively.

Revenue Profitability And Efficiency

The company reported revenue of approximately 592 million CNY for the period but experienced significant challenges with a net loss of 256 million CNY. Negative operating cash flow of 67.6 million CNY and substantial capital expenditures of 135.8 million CNY indicate aggressive investment despite current profitability concerns. This financial performance suggests the company is prioritizing growth and development over immediate profitability in a competitive market environment.

Earnings Power And Capital Efficiency

With a diluted EPS of -1.09 CNY and negative operating cash flow, the company's current earnings power remains constrained. The substantial capital expenditures relative to revenue indicate heavy investment in research and development activities, which is typical for technology companies in growth phases. The negative cash flow from operations coupled with significant investment outlays suggests the company is funding its operations through external sources rather than internal generation.

Balance Sheet And Financial Health

The company maintains a cash position of 403.6 million CNY against total debt of 313.0 million CNY, providing adequate liquidity coverage. The debt level appears manageable relative to the cash reserves, though the negative cash flow generation warrants monitoring. The balance sheet structure suggests the company has maintained financial flexibility despite operational challenges, with sufficient resources to support ongoing development activities.

Growth Trends And Dividend Policy

The absence of dividend payments reflects the company's focus on reinvesting all available resources into growth initiatives. The significant capital expenditures and ongoing operational investments indicate a growth-oriented strategy rather than shareholder returns. Current financial trends suggest the company is in an expansion phase, prioritizing market penetration and product development over immediate profitability or dividend distribution.

Valuation And Market Expectations

With a market capitalization of approximately 4.14 billion CNY, the market appears to be valuing the company based on future growth potential rather than current financial performance. The low beta of 0.204 suggests relatively low correlation with broader market movements, indicating investors view the stock as having defensive characteristics or unique growth prospects within the specialized healthcare technology sector.

Strategic Advantages And Outlook

The company's specialized focus on medical information software positions it to benefit from China's healthcare digitalization trends. However, execution risks remain significant given the competitive landscape and current financial performance. Success will depend on the company's ability to convert its technological investments into sustainable revenue growth and eventual profitability while navigating regulatory requirements and market competition.

Sources

Company financial statementsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount