investorscraft@gmail.com

Intrinsic ValueChina Southern Power Grid Technology Co.,Ltd (688248.SS)

Previous Close$51.96
Intrinsic Value
Upside potential
Previous Close
$51.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Southern Power Grid Technology operates as a specialized technology provider within China's power energy infrastructure sector, focusing on technical services and smart equipment solutions. The company generates revenue through energy storage system services, testing and commissioning operations, and the sale of advanced smart devices including robotic systems, drones, and intelligent power distribution equipment. Operating in the electrical equipment and industrial technology space, the company leverages its 1988 founding heritage and strategic Guangzhou base to serve the massive Chinese power grid modernization initiative. Its market position is strengthened by its affiliation with China Southern Power Grid, providing embedded relationships within China's state-directed energy infrastructure development programs. The company occupies a niche as an integrated solutions provider bridging traditional power equipment with emerging smart grid technologies, positioning itself at the intersection of energy infrastructure and digital transformation in one of the world's largest electricity markets.

Revenue Profitability And Efficiency

The company reported revenue of CNY 3.01 billion with net income of CNY 365 million, achieving a net profit margin of approximately 12.1%. Operating cash flow of CNY 368 million slightly exceeded net income, indicating reasonable cash conversion efficiency. Capital expenditures of CNY 180 million represent moderate reinvestment levels to support technological development and service capabilities.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.65 reflects solid earnings generation relative to the share base. The company demonstrates capital efficiency with total debt of only CNY 72 million against substantial cash reserves of CNY 1.72 billion, indicating minimal financial leverage and strong internal funding capacity for operations and strategic initiatives.

Balance Sheet And Financial Health

The balance sheet exhibits exceptional strength with cash and equivalents representing significant liquidity. Minimal debt levels result in a conservative capital structure, while substantial cash reserves provide operational flexibility and strategic optionality. The company's financial position supports ongoing technology investments without external financing requirements.

Growth Trends And Dividend Policy

The company maintains a shareholder return policy with a dividend per share of CNY 0.27, representing a payout ratio of approximately 42% based on current EPS. This balanced approach supports both income distribution and retained earnings for growth initiatives in China's evolving smart grid and energy technology markets.

Valuation And Market Expectations

With a market capitalization of CNY 27.84 billion, the company trades at approximately 9.2 times revenue and 76 times earnings. The low beta of 0.37 suggests defensive characteristics, reflecting investor perception of stable demand within China's regulated power infrastructure sector despite premium earnings multiples.

Strategic Advantages And Outlook

The company benefits from its strategic positioning within China's power grid modernization agenda and technological specialization in smart equipment. Its affiliation with China Southern Power Grid provides embedded customer relationships, while technological capabilities in energy storage and smart monitoring align with national energy transition priorities, supporting sustained demand for its specialized services and products.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount