investorscraft@gmail.com

Intrinsic ValueSuzhou Gyz Electronic Technology Co.,Ltd (688260.SS)

Previous Close$29.81
Intrinsic Value
Upside potential
Previous Close
$29.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suzhou GYZ Electronic Technology operates as a specialized manufacturer in China's competitive electronic components sector, focusing on high-precision injection molded parts, insert molding products, and ultra-precision machining solutions. The company serves diverse industrial applications requiring exacting technical specifications, positioning itself as a precision engineering partner rather than a mass-market supplier. Its revenue model centers on B2B contracts with manufacturers needing customized electronic components, leveraging technical expertise in winding, LDS, and automation processes. Operating in the hardware, equipment, and parts segment of the technology sector, GYZ competes through specialized manufacturing capabilities rather than scale, targeting niche markets that value precision engineering and technical collaboration. The company's market position reflects China's evolving electronics supply chain, where specialized technical manufacturers serve both domestic and international industrial clients requiring high-quality component solutions.

Revenue Profitability And Efficiency

The company reported revenue of approximately 561 million CNY for the period but experienced significant challenges with a net loss of 124 million CNY. This negative profitability reflects operational inefficiencies or market pressures in the precision components sector. The negative EPS of -1.03 CNY further underscores these profitability challenges within the competitive electronics manufacturing landscape.

Earnings Power And Capital Efficiency

GYZ demonstrated weak earnings power with substantial negative net income, indicating challenges in converting revenue to bottom-line results. Operating cash flow of 90 million CNY was positive but insufficient to cover capital expenditures of 159 million CNY, resulting in negative free cash flow. This suggests the company is investing heavily while struggling with operational profitability.

Balance Sheet And Financial Health

The balance sheet shows limited liquidity with 48.5 million CNY in cash against substantial total debt of 884 million CNY, indicating potential leverage concerns. The debt-heavy structure, combined with negative profitability, raises questions about financial sustainability and the company's ability to service its obligations in the current operational environment.

Growth Trends And Dividend Policy

Current financial performance shows contraction rather than growth, with negative earnings and challenging cash flow dynamics. The company maintains a zero dividend policy, consistent with its loss-making position and need to conserve capital for operational requirements and potential turnaround efforts in the competitive electronics components market.

Valuation And Market Expectations

With a market capitalization of approximately 3.6 billion CNY and a beta of 0.62, the market appears to be pricing in some recovery potential despite current financial challenges. The valuation suggests investors may be anticipating improved future performance or potential strategic developments in the specialized electronics manufacturing space.

Strategic Advantages And Outlook

GYZ's specialized technical capabilities in precision manufacturing provide a potential foundation for recovery, though current financial metrics indicate significant challenges. The outlook depends on improving operational efficiency, managing debt levels, and leveraging technical expertise to secure profitable contracts in the evolving electronics supply chain landscape.

Sources

Company financial reportsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount