Data is not available at this time.
C*Core Technology operates as a specialized semiconductor design company focused on providing comprehensive chip solutions in China's growing technology sector. The company generates revenue through three primary streams: intellectual property (IP) authorization, custom chip design services, and sales of proprietary chips and modules. Its product portfolio targets critical applications including information security, automotive electronics, industrial control systems, edge computing, and network communications. The company serves diverse end markets such as cloud computing, IoT, smart storage, financial electronics, servers, and automotive applications through its sophisticated SoC platforms and design expertise. Operating since 2001 and headquartered in Suzhou, C*Core has established itself as a domestic player in China's strategic semiconductor industry, focusing on reducing import dependency in key technology segments. The company's positioning leverages China's push for technological self-sufficiency while addressing specific market needs in security and industrial applications through tailored semiconductor solutions.
The company reported revenue of CNY 574 million for the period but experienced significant challenges with a net loss of CNY 176 million and negative diluted EPS of CNY 0.53. Operating cash flow was negative CNY 76 million, indicating substantial cash consumption from core operations. These metrics reflect the capital-intensive nature of semiconductor design and potential investments in research and development during a challenging market period.
Current earnings power appears constrained as evidenced by the substantial net loss and negative operating cash flow. Capital expenditures of CNY 198 million significantly exceeded operating cash outflow, indicating aggressive investment in future capabilities. The negative cash generation from operations combined with substantial capital investment suggests the company is in an investment phase rather than harvesting existing assets for profitability.
The company maintains a solid liquidity position with cash and equivalents of CNY 395 million against total debt of CNY 95 million, providing a comfortable cash-to-debt ratio. The moderate debt level and substantial cash reserves offer financial flexibility, though the negative cash flow from operations requires monitoring. The balance sheet appears capable of supporting continued operations through the current investment cycle.
No dividend payments were made during the period, consistent with the company's loss-making position and focus on reinvesting capital into growth initiatives. The substantial capital expenditures suggest aggressive investment in capacity and technology development. The company appears to be prioritizing growth and market expansion over shareholder returns in the current phase of its development cycle.
With a market capitalization of approximately CNY 9.8 billion, the market appears to be valuing the company based on future growth potential rather than current financial performance. The low beta of 0.287 suggests lower volatility compared to the broader market, possibly reflecting investor perception of the company's strategic positioning in China's semiconductor independence initiatives. The valuation implies expectations of significant future revenue growth and profitability improvement.
The company benefits from China's strategic focus on semiconductor self-sufficiency and its established position in security and industrial applications. Its comprehensive offering from IP to finished products provides multiple revenue streams. However, the challenging financial performance indicates execution risks. The outlook depends on successful commercialization of investments and capturing growth in target markets including automotive electronics and IoT applications.
Company financial reportsStock exchange disclosuresCompany description data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |