Data is not available at this time.
Shanghai Model Organisms Center operates as a specialized biotechnology company focused on the development and commercialization of genetically engineered animal models, primarily mice and rats, for biomedical research. The company serves pharmaceutical companies, academic institutions, and contract research organizations by providing critical preclinical research tools that accelerate drug discovery and development processes. Its core revenue model combines the sale of standardized animal models with high-margin customized model development services, breeding programs, and comprehensive phenotypic analysis and drug screening solutions. Operating within China's rapidly expanding life sciences sector, the company has established a strong market position as a domestic leader in genetically modified organism technology, leveraging its two decades of expertise to capture growing demand from both domestic and international research markets. The company's integrated service platform, from model creation to drug evaluation, creates multiple revenue streams while building long-term client relationships through specialized scientific support.
The company generated CNY 381.2 million in revenue with modest net income of CNY 6.5 million, reflecting thin margins characteristic of capital-intensive research services. Operating cash flow of CNY 71.6 million significantly exceeded net income, indicating strong cash conversion from operations. Capital expenditures of CNY 25.2 million suggest ongoing investment in research capabilities and facility expansion to support future growth initiatives.
Diluted EPS of CNY 0.08 demonstrates limited earnings power in the current period, though this may reflect strategic reinvestment in R&D rather than operational inefficiency. The substantial operating cash flow relative to net income suggests quality earnings with non-cash charges affecting reported profitability. The company's capital allocation appears focused on maintaining technological leadership through continued research investment.
The balance sheet shows robust liquidity with CNY 200.7 million in cash against total debt of CNY 52.7 million, indicating strong financial flexibility. The conservative debt level relative to cash reserves provides ample capacity for strategic investments or weathering research cycles. This financial structure supports ongoing R&D initiatives without excessive leverage risk.
Despite modest current earnings, the company maintains a dividend of CNY 0.13 per share, suggesting confidence in future cash generation. The biotechnology sector's growth trajectory, particularly in China's expanding pharmaceutical research market, provides a favorable backdrop for revenue expansion. The dividend policy appears balanced between shareholder returns and reinvestment needs for technology development.
With a market capitalization of CNY 4.4 billion, the company trades at elevated multiples relative to current earnings, reflecting market expectations for future growth in China's biotechnology sector. The low beta of 0.465 suggests relative insulation from broader market volatility, typical for specialized research companies with unique intellectual property and market positioning.
The company's two decades of specialized expertise in genetic modification technologies provides significant barriers to entry and technical differentiation. Its comprehensive service platform from model creation to drug screening creates client stickiness and cross-selling opportunities. The outlook remains positive given China's increasing investment in biomedical research and growing demand for sophisticated preclinical research tools.
Company financial reportsStock exchange disclosuresCompany description documentation
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |