Data is not available at this time.
Guangdong Huate Gas Co., Ltd. is a specialized chemical enterprise operating within China's industrial and electronic gas sector. Its core revenue model is built on the production, distribution, and sale of a highly diversified portfolio of gases, including industrial, medical, specialty, and ultra-high-purity electronic gases critical for semiconductor manufacturing. The company extends its value chain through the sale of related equipment, cylinders, and engineering services, creating a comprehensive one-stop-shop solution. This integrated approach, combining product sales with technical support and logistics, solidifies its position as a key domestic supplier. Huate Gas serves a broad industrial base, from manufacturing and healthcare to electronics, leveraging its application expertise and service capabilities to maintain a defensible niche in a competitive market driven by technical requirements and regional supply chains.
For the fiscal year, the company reported revenue of CNY 1.40 billion, achieving a net income of CNY 184.8 million. This translates to a healthy net profit margin of approximately 13.2%, indicating effective cost management and pricing power within its specialized product segments. The business generated robust operating cash flow of CNY 293.8 million, significantly exceeding its net income and underscoring strong cash conversion efficiency from its operations.
The company demonstrated solid earnings power with a diluted EPS of CNY 1.54. Capital expenditures of CNY 264.0 million were substantial, representing significant reinvestment into production capacity and infrastructure. This high level of investment, which exceeded operating cash flow, suggests a strategic focus on growth and expansion, potentially to capture more market share in the high-demand electronic gas segment.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 711.9 million. Total debt stands at CNY 766.8 million, resulting in a net debt position that is manageable. The company's financial health appears stable, supported by ample cash reserves to service its obligations and fund ongoing operations without immediate strain.
The company has committed to returning capital to shareholders, evidenced by a dividend per share of CNY 0.6. This payout, representing a dividend yield based on the current share price, indicates a shareholder-friendly policy alongside its evident growth investments. The strategic capital expenditure suggests management is balancing immediate returns with long-term expansion initiatives.
With a market capitalization of approximately CNY 6.67 billion, the market assigns a premium valuation, reflecting expectations for future growth, particularly in the electronic chemicals space. A negative beta of -0.063 suggests the stock's performance has a very low correlation with the broader market, which is unusual and may indicate it is perceived as a distinct, idiosyncratic investment.
The company's key strategic advantage lies in its integrated model, combining gas production with equipment and engineering services. Its focus on high-purity electronic gases aligns with China's push for semiconductor self-sufficiency, positioning it to benefit from secular tailwinds. The outlook is contingent on successfully scaling operations to meet this demand while maintaining its profitability profile.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |