investorscraft@gmail.com

Intrinsic ValueChina Railway High-speed Electrification Equipment Corporation Limited (688285.SS)

Previous Close$9.60
Intrinsic Value
Upside potential
Previous Close
$9.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Railway High-speed Electrification Equipment Corporation Limited operates as a specialized supplier in the railroad infrastructure sector, focusing on the research, production, and system integration of overhead contact system (O.C.S.) fittings and urban mass transportation products. The company serves domestic electrified railways and urban rail transit systems with a comprehensive product portfolio including components for various speed categories from 160km/h to 350km/h, rigid and flexible suspension systems, third rail components, and specialized aluminum alloy castings. As a subsidiary of China Railway Electric Industry Co., Ltd., the company benefits from strong parentage within China's state-owned railway ecosystem, positioning it as a critical infrastructure provider in the nation's massive rail expansion initiatives. Its market position is reinforced by decades of specialized expertise dating back to its 1958 founding, making it an established player in serving China's extensive high-speed rail network development and urban transit modernization programs.

Revenue Profitability And Efficiency

The company generated CNY 1.01 billion in revenue with net income of CNY 45.1 million, resulting in a net margin of approximately 4.5%. Operating cash flow of CNY 170.4 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 138.2 million reflect ongoing investment in production capabilities to support railway infrastructure demands.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.12 demonstrates modest earnings generation relative to the company's scale. The substantial operating cash flow of CNY 170.4 million compared to net income suggests effective working capital management. The company maintains capital discipline with capex focused on supporting its specialized manufacturing operations for railway electrification systems.

Balance Sheet And Financial Health

The balance sheet shows strong liquidity with CNY 606.7 million in cash and equivalents against total debt of CNY 209.6 million, indicating a robust financial position. The low debt level relative to cash reserves provides financial flexibility for operational needs and potential expansion opportunities within China's rail infrastructure sector.

Growth Trends And Dividend Policy

The company maintains a conservative dividend policy with CNY 0.04 per share distribution, representing a payout ratio of approximately 33% based on current EPS. This approach balances shareholder returns with retention of capital for supporting China's ongoing railway electrification and urban transit expansion programs.

Valuation And Market Expectations

With a market capitalization of CNY 3.33 billion, the company trades at approximately 3.3 times revenue and 74 times earnings. The beta of 0.564 suggests lower volatility than the broader market, reflecting the defensive nature of its infrastructure-focused business model within China's state-directed railway development strategy.

Strategic Advantages And Outlook

The company benefits from its position as a specialized supplier within China's extensive railway ecosystem, supported by long-standing industry relationships and technical expertise. Its outlook remains tied to continued government investment in high-speed rail and urban transit infrastructure, though dependent on national infrastructure spending priorities and economic conditions.

Sources

Company financial statementsStock exchange disclosuresCorporate description documents

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount