investorscraft@gmail.com

Intrinsic ValueHangzhou Hopechart IoT Technology Co.,Ltd (688288.SS)

Previous Close$26.98
Intrinsic Value
Upside potential
Previous Close
$26.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hangzhou Hopechart IoT Technology operates as a specialized automotive technology provider focused on developing and manufacturing driving systems and advanced driver assistance systems (ADAS) for the Chinese market. The company leverages IoT connectivity to enhance vehicle safety and automation capabilities, positioning itself within the rapidly evolving smart mobility ecosystem. Its core revenue model centers on selling integrated hardware and software solutions to automotive manufacturers, capturing value from China's growing demand for vehicle electrification and intelligent driving features. As a domestic supplier, Hopechart benefits from local market knowledge and government support for automotive technology innovation, though it faces intense competition from both established international Tier 1 suppliers and emerging Chinese tech companies. The company's market position reflects its specialization in niche automotive electronics rather than broad vehicle manufacturing, targeting the mid-to-high segment of China's automotive supply chain with technology-driven differentiation.

Revenue Profitability And Efficiency

The company generated CNY 523.2 million in revenue but reported a net loss of CNY 2.94 million, indicating margin pressure in the competitive automotive technology sector. Negative operating cash flow of CNY 19.15 million and significant capital expenditures of CNY 22.50 million suggest ongoing investment in technology development and production capacity despite current profitability challenges.

Earnings Power And Capital Efficiency

Hopechart's diluted EPS of -CNY 0.03 reflects current earnings challenges, likely due to research and development investments in ADAS technologies. The negative cash flow from operations combined with substantial capital expenditures indicates the company is in an investment phase, prioritizing long-term technology development over immediate profitability in the evolving automotive electronics market.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with CNY 110.15 million in cash and equivalents against total debt of CNY 169.21 million. This conservative debt level relative to cash reserves provides financial flexibility, though the negative cash flow generation requires careful monitoring of working capital management and investment pacing.

Growth Trends And Dividend Policy

With no dividend distribution and negative earnings, Hopechart appears focused on reinvesting all available resources into growth initiatives. The company's capital allocation strategy prioritizes technology development and market expansion in China's rapidly growing ADAS and autonomous driving sectors over shareholder returns.

Valuation And Market Expectations

Trading at a market capitalization of CNY 2.92 billion, the market appears to be valuing Hopechart based on growth potential in China's automotive technology sector rather than current financial performance. The low beta of 0.197 suggests the stock is less volatile than the broader market, possibly reflecting investor confidence in its long-term positioning within the specialized automotive electronics niche.

Strategic Advantages And Outlook

Hopechart's specialized focus on driving systems and ADAS positions it to benefit from China's automotive technology modernization trends. The company's challenge lies in converting its technology investments into sustainable profitability while navigating intense competition and evolving regulatory requirements for vehicle safety systems in the Chinese market.

Sources

Company financial statementsShanghai Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount