investorscraft@gmail.com

Intrinsic ValueNingbo Solartron Technology Co.,Ltd. (688299.SS)

Previous Close$20.72
Intrinsic Value
Upside potential
Previous Close
$20.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ningbo Solartron Technology operates as a specialized chemical manufacturer focused on developing and producing high-performance functional films for advanced technology applications. The company serves multiple high-growth sectors including liquid crystal displays, semiconductor lighting, new energy systems, and flexible circuit boards through its portfolio of reflective, back sheet base, and optical base films. As a China-based supplier, Solartron competes in the global functional films market by providing critical components that enhance optical performance, durability, and efficiency in electronic devices and renewable energy systems. The company's market position is characterized by its technical expertise in film formulation and manufacturing, serving both domestic Chinese and international customers across diverse industrial applications that require precision materials with specific functional properties.

Revenue Profitability And Efficiency

The company generated CNY 1.34 billion in revenue but reported a net loss of CNY 29.4 million, indicating margin pressure despite substantial sales volume. Operating cash flow remained positive at CNY 182 million, suggesting core operations continue to generate cash despite profitability challenges. The negative earnings reflect either competitive pricing pressures or elevated R&D and operational costs in the specialized films segment.

Earnings Power And Capital Efficiency

Solartron's negative diluted EPS of -0.1 CNY demonstrates current earnings weakness, though substantial operating cash generation indicates potential for recovery. Capital expenditures of CNY 298 million exceeded operating cash flow, indicating aggressive investment in production capacity or technology development. This investment intensity suggests the company is prioritizing growth and technological advancement over immediate profitability.

Balance Sheet And Financial Health

The company maintains a moderate financial position with CNY 286 million in cash against CNY 510 million in total debt, resulting in a leveraged but manageable balance sheet. The debt-to-equity ratio appears reasonable given the capital-intensive nature of specialty chemical manufacturing. Current liquidity appears adequate to support ongoing operations and strategic investments.

Growth Trends And Dividend Policy

Despite profitability challenges, the company maintained a dividend payment of 0.05 CNY per share, indicating management's commitment to shareholder returns. The significant capital expenditure program suggests management is betting on future growth in functional films demand. The company's positioning in high-growth sectors like new energy and semiconductors provides potential for revenue expansion despite current margin pressures.

Valuation And Market Expectations

With a market capitalization of CNY 6.42 billion, the market appears to be valuing the company based on growth potential rather than current earnings. The low beta of 0.389 suggests the stock is less volatile than the broader market, possibly reflecting its niche market position. Investors seem to be pricing in future recovery and growth in the specialized functional films market.

Strategic Advantages And Outlook

Solartron's expertise in functional films for high-growth technology sectors provides strategic positioning in markets with increasing technical requirements. The company's challenges with profitability must be addressed through operational efficiency or premium product development. Success will depend on leveraging its technical capabilities to capture value in the evolving display, energy, and semiconductor markets where specialized materials create competitive advantages.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount