Data is not available at this time.
Novoray Corporation operates as a specialized chemical manufacturer focused on high-performance industrial powder materials, serving global industrial markets from its base in Lianyungang, China. The company's core revenue model centers on research, development, and manufacturing of advanced silica and oxide powders for demanding applications across multiple sectors. Its diverse product portfolio includes crystalline silica powder, fused silica powder, spherical silica powder, spherical aluminum oxide powder, and specialized composite formulations that cater to precise technical specifications required by industrial clients. Novoray serves a broad spectrum of manufacturing industries including electronic materials, electrical insulation, advanced ceramics, precision casting, specialty coatings, polymer composites, and construction materials. The company has established a strong market position through its technical expertise in powder material science and its ability to produce consistently high-quality products that meet international standards. With operations spanning global markets, Novoray competes by offering specialized material solutions that enhance product performance and manufacturing efficiency for its industrial customers across various sectors.
Novoray generated CNY 960 million in revenue with net income of CNY 251 million, demonstrating solid profitability with a net margin of approximately 26%. The company maintained strong operational efficiency with operating cash flow of CNY 255 million, significantly exceeding capital expenditures of CNY 90 million, indicating healthy cash generation from core business activities.
The company delivered diluted EPS of CNY 1.04, reflecting effective earnings power relative to its capital structure. Operating cash flow coverage of capital expenditures at nearly 3x demonstrates robust capital efficiency and the ability to fund growth initiatives internally while maintaining financial flexibility.
Novoray maintains a conservative financial position with CNY 320 million in cash and equivalents against total debt of CNY 121 million, resulting in a strong net cash position. The low debt level and substantial cash reserves provide significant financial stability and capacity for strategic investments or market opportunities.
The company demonstrates a balanced approach to capital allocation, paying a dividend of CNY 0.50 per share while maintaining ample resources for growth initiatives. This dividend policy, combined with strong cash generation, suggests a commitment to shareholder returns while funding ongoing research and development in advanced materials.
With a market capitalization of approximately CNY 13.2 billion, the company trades at a P/E multiple reflective of its growth prospects in specialty chemicals. The beta of 0.86 indicates lower volatility than the broader market, suggesting investor perception of stable earnings potential in its niche industrial markets.
Novoray's four decades of expertise in powder material science provides sustainable competitive advantages through technical know-how and manufacturing capabilities. The company's diverse industrial applications and global customer base position it well to benefit from ongoing technological advancements and material innovation across multiple sectors.
Company description and financial data providedShanghai Stock Exchange filingsCompany annual reports
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |