Data is not available at this time.
KEDE Numerical Control Co., Ltd. operates as a specialized manufacturer within China's industrial machinery sector, focusing on the development, production, and sale of high-precision CNC systems and functional components. Its core revenue model is derived from the sale of advanced machining centers, including five-axis vertical and horizontal models, and complementary functional parts like electric spindles and direct drive milling heads. The company serves the manufacturing industry by providing essential automation and precision equipment that enhances production capabilities for its clients. As a subsidiary of Dalian Koyo Technology Group, KEDE leverages its technical expertise and integrated supply chain to maintain a competitive position in the domestic market for numerical control solutions, targeting manufacturers requiring sophisticated machining technology for complex components and tools.
For the fiscal year, the company reported revenue of CNY 605.5 million with a net income of CNY 130.4 million, indicating a robust net profit margin of approximately 21.5%. Operating cash flow was positive at CNY 69.8 million, though significant capital expenditures of CNY -413.5 million suggest heavy investment in capacity or technological upgrades, impacting free cash flow generation during this period.
KEDE demonstrates solid earnings power with a diluted EPS of CNY 1.01. The substantial capital expenditure relative to operating cash flow highlights a strategic focus on reinvestment for growth, which may enhance future operational capacity and market positioning, though it pressures short-term capital efficiency metrics.
The balance sheet remains healthy with cash and equivalents of CNY 377.9 million against total debt of CNY 122.4 million, providing a comfortable liquidity position and low leverage. This strong cash reserve supports operational flexibility and potential further investment in its core technology segments.
The company has adopted a shareholder return policy, evidenced by a dividend per share of CNY 0.1885. The aggressive capital expenditure strategy indicates a focus on growth and expansion, positioning the firm to capitalize on increasing demand for advanced CNC systems within China's industrial modernization initiatives.
With a market capitalization of approximately CNY 8.58 billion and a beta of 0.6, the market values KEDE with lower volatility relative to the broader market. The current valuation reflects expectations for sustained growth in the industrial machinery sector, supported by its niche expertise in CNC technology.
KEDE's strategic advantages lie in its specialized product portfolio and integration within the Dalian Koyo Technology Group, providing technical synergies and market access. The outlook is positive, driven by China's emphasis on manufacturing automation and domestic technological self-reliance, though it faces competition and cyclical demand risks inherent in the capital goods industry.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |