investorscraft@gmail.com

Intrinsic ValueOKE Precision Cutting Tools Co., Ltd. (688308.SS)

Previous Close$53.25
Intrinsic Value
Upside potential
Previous Close
$53.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OKE Precision Cutting Tools Co., Ltd. operates as a specialized manufacturer within the industrials sector, focusing on the research, development, and production of high-performance cemented carbide and CNC cutting tools. Its core revenue model is driven by the sale of a diverse product portfolio, including precision turning, milling, and drilling tools, carbide saw tips for various materials, and specialized components like carbide rods and mould materials. The company serves critical manufacturing and processing industries, providing essential tools for woodworking, metalworking, and construction applications, which underscores its role in industrial supply chains. Based in Zhuzhou, a hub for China's carbide industry, OKE leverages regional expertise to maintain a competitive position in the domestic market, catering to demand for durable and efficient cutting solutions amid industrial automation trends.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.13 billion with a net income of CNY 57.3 million, indicating a net profit margin of approximately 5.1%. Operating cash flow was positive at CNY 38.3 million, though significant capital expenditures of CNY -388 million suggest heavy investment in production capacity or technological upgrades, impacting free cash flow generation.

Earnings Power And Capital Efficiency

Diluted EPS stood at CNY 0.36, reflecting moderate earnings power relative to the equity base. The substantial capital expenditure outflow, which far exceeded operating cash flow, indicates aggressive investment in fixed assets, potentially aimed at scaling operations or enhancing product capabilities, though it pressures short-term capital efficiency.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 300 million against total debt of CNY 560 million, indicating a leveraged position with a debt-to-equity structure that may require careful management. Liquidity appears manageable, but the debt level could constrain financial flexibility if operational performance weakens.

Growth Trends And Dividend Policy

The company paid a dividend of CNY 0.15 per share, demonstrating a commitment to shareholder returns despite its investment phase. Growth trends are likely influenced by industrial demand in China, with capital expenditures signaling a focus on expanding production capabilities to capture future market opportunities.

Valuation And Market Expectations

With a market capitalization of CNY 3.21 billion and a beta of 0.506, the market values OKE at a moderate multiple relative to earnings, reflecting expectations for steady performance with lower volatility compared to the broader market. The valuation suggests cautious optimism about its niche market position and execution.

Strategic Advantages And Outlook

OKE's strategic advantages include its specialized product range and established presence in China's industrial tool sector. The outlook depends on its ability to leverage recent investments for growth, though high debt and capex require prudent financial management to sustain competitiveness and profitability in a cyclical industry.

Sources

Company description and financial data providedShanghai Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount