investorscraft@gmail.com

Intrinsic ValueChengdu M&S Electronics Technology Co.,Ltd. (688311.SS)

Previous Close$43.84
Intrinsic Value
Upside potential
Previous Close
$43.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chengdu M&S Electronics Technology operates as a specialized satellite communication equipment manufacturer focused on China's aerospace and defense sectors. The company develops, manufactures, and sells sophisticated satellite navigation devices, test equipment, and mobile communication systems primarily for civil aviation applications. Its core revenue model centers on selling specialized hardware and providing technical services to government and commercial aviation clients. Operating in the highly technical satellite communication equipment industry, M&S Electronics occupies a niche position serving China's growing aerospace infrastructure needs. The company leverages its specialized expertise in satellite navigation and communication systems to address specific requirements in airborne and shipborne applications. While relatively small compared to global aerospace giants, the company maintains strategic importance in China's domestic satellite communication ecosystem through its focused technological capabilities and government sector relationships.

Revenue Profitability And Efficiency

The company reported revenue of CNY 139.4 million for the period but experienced significant financial challenges with a net loss of CNY 271.6 million. Operating cash flow was negative CNY 302.4 million, indicating substantial cash consumption from operations. These metrics reflect ongoing operational inefficiencies and potentially challenging market conditions in the specialized satellite communication equipment sector.

Earnings Power And Capital Efficiency

M&S Electronics demonstrated weak earnings power with a diluted EPS of -CNY 1.70, reflecting substantial unprofitability. Capital expenditures of CNY 49.4 million suggest continued investment in production capabilities despite financial challenges. The negative operating cash flow relative to capital investments indicates strained capital allocation efficiency and potential liquidity pressures.

Balance Sheet And Financial Health

The company maintains CNY 333.4 million in cash and equivalents against total debt of CNY 173.0 million, providing some liquidity buffer. However, the significant operating cash burn raises concerns about medium-term financial sustainability. The balance sheet structure suggests adequate short-term liquidity but potential longer-term viability challenges without improved operational performance.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss-making position and cash preservation needs. The financial performance indicates contraction rather than growth, with negative profitability metrics across all major categories. The company appears to be in a challenging transitional phase requiring strategic repositioning or external support.

Valuation And Market Expectations

With a market capitalization of CNY 6.08 billion, the market appears to be valuing future potential rather than current financial performance. The negative beta of -0.242 suggests the stock moves counter to broader market trends, possibly reflecting its specialized niche and different investor base. This valuation implies expectations of significant future recovery or strategic developments.

Strategic Advantages And Outlook

The company's specialized expertise in satellite communication systems for aviation provides potential strategic value in China's growing aerospace sector. However, current financial performance indicates significant operational challenges that must be addressed. The outlook depends on the company's ability to leverage its technological capabilities into sustainable commercial success while managing financial constraints.

Sources

Company financial reportsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount