investorscraft@gmail.com

Intrinsic ValueNovogene Co., Ltd. (688315.SS)

Previous Close$15.65
Intrinsic Value
Upside potential
Previous Close
$15.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Novogene Co., Ltd. operates as a specialized genomics service provider within the global biotechnology sector, generating revenue through a comprehensive portfolio of sequencing and bioinformatics solutions. Its core offerings span human health applications, including cancer genomic profiling and clinical-grade exome sequencing, as well as agricultural and microbial genomics. The company leverages high-throughput sequencing technology and proprietary bioinformatics pipelines, such as NovoFocus and NovoNeoantigen, to deliver data-driven insights for research institutions, pharmaceutical companies, and clinical clients. Novogene capitalizes on the growing demand for precision medicine and personalized healthcare, positioning itself as a key enabler in the genomics value chain. Its strategic partnerships, like the collaboration with Hummingbird Bioscience for drug candidate development, reinforce its role as a critical service provider in therapeutic innovation. While not a therapeutic developer itself, Novogene occupies a vital niche as a high-volume, technology-driven service platform in the expanding genomic data market.

Revenue Profitability And Efficiency

Novogene reported robust revenue of CNY 2.11 billion for the period, demonstrating strong top-line performance in the genomics services market. The company achieved a net income of CNY 196.8 million, translating to a net margin of approximately 9.3%, reflecting solid profitability despite the capital-intensive nature of sequencing operations. Operating cash flow of CNY 385.5 million significantly exceeded net income, indicating healthy cash conversion and efficient working capital management.

Earnings Power And Capital Efficiency

The company generated diluted EPS of CNY 0.48, supported by its profitable service model and scalable operations. Operating cash flow of CNY 385.5 million substantially covered capital expenditures of CNY 182.6 million, resulting in strong free cash flow generation. This demonstrates Novogene's ability to fund growth investments internally while maintaining earnings power through its asset-light service platform.

Balance Sheet And Financial Health

Novogene maintains a conservative financial structure with minimal debt of CNY 13.8 million against cash reserves of CNY 387.4 million, resulting in a net cash position. The negligible debt burden and substantial liquidity provide financial flexibility to pursue strategic investments and weather industry cycles. The strong balance sheet supports ongoing research partnerships and technology upgrades without significant financial risk.

Growth Trends And Dividend Policy

The company demonstrates commitment to shareholder returns through a dividend payment of CNY 0.05 per share, despite being in a growth-oriented sector. This balanced approach suggests management's confidence in sustained cash generation while continuing to invest in expanding genomic capabilities. The dividend policy complements rather than contradicts the company's growth trajectory in the expanding precision medicine market.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.53 billion, Novogene trades at roughly 3.1 times revenue and 33 times earnings, reflecting growth expectations in the genomics sector. The beta of 0.809 indicates lower volatility than the broader market, suggesting investors view the company as relatively defensive within the healthcare technology space. These multiples incorporate expectations for continued expansion in genomic testing adoption.

Strategic Advantages And Outlook

Novogene's strategic advantage lies in its integrated platform combining sequencing technology with proprietary bioinformatics, creating barriers to entry through technical expertise and scale. The partnership with Hummingbird Bioscience exemplifies its strategy to embed services within therapeutic development pipelines. The outlook remains positive given increasing demand for genomic data in both clinical and research applications, though competition and technological evolution require ongoing innovation.

Sources

Company financial reportsExchange disclosuresCorporate description

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount