investorscraft@gmail.com

Intrinsic ValueBeijing Qingyun Technology Co., Ltd. (688316.SS)

Previous Close$75.77
Intrinsic Value
Upside potential
Previous Close
$75.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Beijing Qingyun Technology Co., Ltd. is a platform-level hybrid cloud ICT manufacturer and service provider operating within China's competitive technology infrastructure sector. The company generates revenue by offering a comprehensive suite of cloud platform products and services, including computing, networking, storage, security, and database solutions, which are delivered through a hybrid cloud model. Its core business model revolves around providing enterprises with the essential building blocks for digital transformation, enabling them to deploy and manage applications across both public and private cloud environments. Qingyun Technology's extensive portfolio, which spans big data platforms, container services, artificial intelligence tools, and enterprise collaboration software, positions it as an integrated solutions provider rather than a point-product vendor. This holistic approach allows the company to capture value across multiple layers of the cloud stack, from foundational infrastructure to advanced platform services. Operating in a market dominated by larger players, Qingyun Technology carves out its niche by focusing on hybrid cloud deployments and offering a unified platform that simplifies complex ICT environments for its enterprise clients.

Revenue Profitability And Efficiency

The company reported revenue of CNY 272.1 million for the period but experienced significant challenges with profitability, recording a net loss of CNY 95.8 million. Operating cash flow was negative at CNY -34.5 million, while capital expenditures were substantial at CNY -112.9 million, indicating heavy investment in infrastructure and platform development that has not yet translated to bottom-line results.

Earnings Power And Capital Efficiency

Qingyun Technology's diluted EPS of CNY -2 reflects the company's current lack of earnings power as it invests heavily in growth. The negative operating cash flow combined with high capital expenditures suggests the business is in a capital-intensive development phase with returns yet to materialize, indicating challenges in capital efficiency at this stage of its lifecycle.

Balance Sheet And Financial Health

The company maintains CNY 238.3 million in cash and equivalents against total debt of CNY 248.5 million, resulting in a nearly balanced cash-to-debt position. This liquidity position provides some operational flexibility, though the negative cash flow generation requires careful monitoring of burn rate and future funding needs.

Growth Trends And Dividend Policy

As a growth-stage technology company focused on expansion and market capture, Qingyun Technology does not pay dividends, retaining all capital for reinvestment in platform development and market expansion. The significant capital expenditures suggest an aggressive growth strategy, though current financial results indicate this investment has not yet yielded positive returns.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.3 billion, the market appears to be valuing the company based on its growth potential and platform capabilities rather than current financial performance. The beta of 0.483 suggests lower volatility than the broader market, possibly reflecting investor perception of the company's established position despite current profitability challenges.

Strategic Advantages And Outlook

Qingyun Technology's strategic advantage lies in its comprehensive hybrid cloud platform offering and integrated approach to enterprise ICT solutions. The company's extensive product portfolio across computing, storage, networking, and specialized services provides a foundation for cross-selling and platform stickiness. However, the outlook depends on its ability to convert heavy infrastructure investments into sustainable revenue growth and eventual profitability in China's competitive cloud market.

Sources

Company descriptionFinancial metrics provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount